XNYSNRP
Market cap1.36bUSD
Jan 10, Last price
104.43USD
1D
0.21%
1Q
3.65%
Jan 2017
223.31%
Name
Natural Resource Partners LP
Chart & Performance
Profile
Natural Resource Partners L.P., through its subsidiaries, owns, manages, and leases a portfolio of mineral properties in the United States. It operates through two segments, Mineral Rights and Soda Ash. The company owns interests in coal, soda ash, trona, and other natural resources. Its coal reserves are primarily located in Appalachia, the Illinois Basin, and the Northern Powder River Basin in the United States; industrial minerals and aggregates properties are located in the United States; oil and gas properties located in Louisiana; timber assets located in West Virginia; and trona ore mining operation and soda ash refinery are located in the Green River Basin, Wyoming. The company leases a portion of its reserves in exchange for royalty payments; and owns and leases transportation and processing infrastructure related to coal properties. NRP (GP) LP serves as the general partner of the company. Natural Resource Partners L.P. was incorporated in 2002 and is headquartered in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 293,656 -10.49% | 328,085 68.90% | |||||||
Cost of revenue | 58,426 | 44,371 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 235,230 | 283,714 | |||||||
NOPBT Margin | 80.10% | 86.48% | |||||||
Operating Taxes | 36,739 | ||||||||
Tax Rate | 12.95% | ||||||||
NOPAT | 235,230 | 246,975 | |||||||
Net income | 274,419 2.21% | 268,492 457.56% | |||||||
Dividends | (91,977) | (64,384) | |||||||
Dividend yield | 6.17% | 6.03% | |||||||
Proceeds from repurchase of equity | (234,423) | (19,579) | |||||||
BB yield | 15.73% | 1.83% | |||||||
Debt | |||||||||
Debt current | 30,785 | 39,076 | |||||||
Long-term debt | 128,594 | 132,705 | |||||||
Deferred revenue | 38,356 | 40,181 | |||||||
Other long-term liabilities | 7,172 | 5,472 | |||||||
Net debt | (129,159) | (173,780) | |||||||
Cash flow | |||||||||
Cash from operating activities | 310,978 | 266,838 | |||||||
CAPEX | (10) | (118) | |||||||
Cash from investing activities | 5,416 | 2,688 | |||||||
Cash from financing activities | (343,496) | (365,955) | |||||||
FCF | 251,380 | 247,468 | |||||||
Balance | |||||||||
Cash | 11,989 | 39,091 | |||||||
Long term investments | 276,549 | 306,470 | |||||||
Excess cash | 273,855 | 329,157 | |||||||
Stockholders' equity | 555,140 | 429,493 | |||||||
Invested Capital | (26,088) | (69,570) | |||||||
ROIC | 120.23% | ||||||||
ROCE | 30.20% | 132.62% | |||||||
EV | |||||||||
Common stock shares outstanding | 16,096 | 19,653 | |||||||
Price | 92.56 70.37% | 54.33 62.57% | |||||||
Market cap | 1,489,846 39.53% | 1,067,747 43.96% | |||||||
EV | 1,415,873 | 1,064,531 | |||||||
EBITDA | 253,719 | 306,233 | |||||||
EV/EBITDA | 5.58 | 3.48 | |||||||
Interest | 14,103 | 26,274 | |||||||
Interest/NOPBT | 6.00% | 9.26% |