ServiceNow Inc

Chart & Performance

D1W1MN

P/E

112.55

P/S

14.60

EPS

6.88

Div Yield, %

—

Shrs. gr., 5y

1.07%

Rev. gr., 5y

25.99%

Revenues

10.98b

+22.44%

Net income

1.43b

-17.68%

CFO

4.27b

+25.57%

Earnings

Apr 22, 2025

Profile

ServiceNow, Inc. provides enterprise cloud computing solutions that defines, structures, consolidates, manages, and automates services for enterprises worldwide. It operates the Now platform for workflow automation, artificial intelligence, machine learning, robotic process automation, performance analytics, electronic service catalogs and portals, configuration management systems, data benchmarking, encryption, and collaboration and development tools. The company also provides information technology (IT) service management applications; IT service management product suite for enterprise's employees, customers, and partners; IT business management product suite; IT operations management product that connects a customer's physical and cloud-based IT infrastructure; IT Asset Management to automate IT asset lifecycles; and security operations that connects with internal and third party. In addition, it offers governance, risk, and compliance product to manage risk and resilience; human resources, legal, and workplace service delivery products; safe workplace applications; customer service management product; and field service management applications. Further, it provides App Engine product; IntegrationHub enables application to extend workflows; and professional, industry solutions, and customer support services. It serves government, financial services, healthcare, telecommunications, manufacturing, IT services, technology, oil and gas, education, and consumer products through direct sales team and resale partners. It has a strategic partnership with Celonis to help customers identify and prioritize processes that are suitable for automation. The company was formerly known as Service-now.com and changed its name to ServiceNow, Inc. in May 2012. The company was founded in 2004 and is headquartered in Santa Clara, California.

URL

https://www.servicenow.com/

IPO date

Jun 29, 2012

Employees

20,433

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	10,984,000 22.44%	8,971,000 23.82%	7,245,000 22.88%
Cost of revenue	9,620,000	8,209,000	6,890,000
Unusual Expense (Income)
NOPBT	1,364,000	762,000	355,000
NOPBT Margin	12.42%	8.49%	4.90%
Operating Taxes	313,000	(723,000)	74,000
Tax Rate	22.95%		20.85%
NOPAT	1,051,000	1,485,000	281,000
Net income	1,425,000 -17.68%	1,731,000 432.62%	325,000 41.30%
Dividends
Dividend yield
Proceeds from repurchase of equity	(696,000)	(538,000)	(250,000)
BB yield	0.32%	0.37%	0.32%
Debt
Debt current	102,000	178,000	96,000
Long-term debt	1,476,000	2,991,000	2,882,000
Deferred revenue		81,000	70,000
Other long-term liabilities	1,729,000	118,000	56,000
Net debt	(8,295,000)	(4,911,000)	(3,419,000)
Cash flow
Cash from operating activities	4,267,000	3,398,000	2,723,000
CAPEX	(852,000)	(694,000)	(550,000)
Cash from investing activities	(2,501,000)	(2,167,000)	(2,583,000)
Cash from financing activities	(1,343,000)	(803,000)	(344,000)
FCF	668,000	1,147,000	(97,000)
Balance
Cash	5,762,000	4,877,000	4,280,000
Long term investments	4,111,000	3,203,000	2,117,000
Excess cash	9,323,800	7,631,450	6,034,750
Stockholders' equity	3,426,000	2,032,000	236,000
Invested Capital	8,701,000	8,168,000	7,045,000
ROIC	12.46%	19.52%	4.34%
ROCE	11.25%	7.47%	4.88%
EV
Common stock shares outstanding	208,000	205,591	203,535
Price	1,060.12 50.05%	706.49 81.96%	388.27 -40.18%
Market cap	220,504,960 51.81%	145,247,986 83.80%	79,026,534 -40.08%
EV	212,209,960	140,336,986	75,607,534
EBITDA	1,928,000	1,324,000	788,000
EV/EBITDA	110.07	105.99	95.95
Interest	23,000	24,000	27,000
Interest/NOPBT	1.69%	3.15%	7.61%