Loading...
XNYS
NOV
Market cap5.32bUSD
Jul 29, Last price  
13.03USD
1D
1.36%
1Q
18.00%
Jan 2017
-62.18%
Name

Nov Inc

Chart & Performance

D1W1MN
P/E
7.71
P/S
0.55
EPS
1.69
Div Yield, %
1.41%
Shrs. gr., 5y
0.72%
Rev. gr., 5y
0.91%
Revenues
8.87b
+3.34%
4,644,500,0007,025,800,0009,789,000,00013,431,400,00012,712,000,00012,156,000,00014,658,000,00020,041,000,00022,767,000,00021,440,000,00014,757,000,0007,251,000,0007,304,000,0008,453,000,0008,479,000,0006,090,000,0005,524,000,0007,237,000,0008,583,000,0008,870,000,000
Net income
635m
-36.05%
286,900,000684,000,0001,337,100,0001,952,000,0001,469,000,0001,667,000,0001,994,000,0002,491,000,0002,327,000,0002,502,000,000-769,000,000-2,412,000,000-237,000,000-31,000,000-6,093,000,000-2,537,000,000-245,000,000155,000,000993,000,000635,000,000
CFO
1.30b
+811.89%
77,500,0001,216,700,0001,188,000,0002,294,100,0002,095,000,0001,542,000,0002,143,000,000620,000,0003,397,000,0002,614,000,0001,332,000,000960,000,000832,000,000521,000,000714,000,000926,000,000291,000,000-179,000,000143,000,0001,304,000,000
Dividend
Sep 13, 20240.075 USD/sh

Profile

NOV Inc. designs, constructs, manufactures, and sells systems, components, and products for oil and gas drilling and production, and industrial and renewable energy sectors worldwide. The company operates through three segments: Wellbore Technologies, Completion & Production Solutions, and Rig Technologies. It also provides solids control and waste management equipment and services; portable power generation products; drill and wired pipes; drilling optimization and automation services; tubular inspection, repair, and coating services; instrumentation; measuring and monitoring services; downhole and fishing tools; steerable technologies; and drill bits. The company offers equipment and technologies for hydraulic fracture stimulation, including downhole multistage fracturing tools, pressure pumping trucks, blenders, sanders, hydration and injection units, flowline, and manifolds; coiled tubing units, and wireline units and tools; connections and liner hangers; onshore production consists of composite pipe, surface transfer and progressive cavity pumps, and artificial lift systems; and offshore production, such as floating production systems and subsea production technologies, as well as manufactures industrial pumps and mixers. It also provides substructures, derricks, and masts; cranes; jacking systems; pipe lifting, racking, rotating, and assembly systems; mud pumps; pressure control equipment; drives and generators; rig instrumentation and control systems; mooring, anchor, and deck handling machinery; equipment components for offshore wind construction vessels; and pipelay and construction systems. NOV Inc. offers spare parts, repair, and rentals as well as comprehensive remote equipment monitoring, technical support, field service, and customer training. The company was formerly known as National Oilwell Varco, Inc. and changed its name to NOV Inc. in January 2021. NOV Inc. was founded in 1862 and is based in Houston, Texas.
URL
https://www.nov.com/
IPO date
Oct 29, 1996
Employees
32,307
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,870,000
3.34%
8,583,000
18.60%
7,237,000
31.01%
Cost of revenue
6,860,000
6,750,000
5,903,000
Unusual Expense (Income)
NOPBT
2,010,000
1,833,000
1,334,000
NOPBT Margin
22.66%
21.36%
18.43%
Operating Taxes
196,000
(373,000)
83,000
Tax Rate
9.75%
6.22%
NOPAT
1,814,000
2,206,000
1,251,000
Net income
635,000
-36.05%
993,000
540.65%
155,000
-163.27%
Dividends
(108,000)
(79,000)
(78,000)
Dividend yield
1.87%
0.98%
0.95%
Proceeds from repurchase of equity
(229,000)
BB yield
3.96%
Debt
Debt current
139,000
201,000
100,000
Long-term debt
2,349,000
2,922,000
2,902,000
Deferred revenue
Other long-term liabilities
283,000
277,000
230,000
Net debt
1,095,000
2,096,000
1,816,000
Cash flow
Cash from operating activities
1,304,000
143,000
(179,000)
CAPEX
(351,000)
(283,000)
(214,000)
Cash from investing activities
(471,000)
(293,000)
(238,000)
Cash from financing activities
(406,000)
(103,000)
(96,000)
FCF
2,214,000
1,370,000
731,000
Balance
Cash
1,230,000
816,000
1,069,000
Long term investments
163,000
211,000
117,000
Excess cash
949,500
597,850
824,150
Stockholders' equity
(2,197,000)
(2,570,000)
(3,620,000)
Invested Capital
11,294,000
11,560,000
11,322,000
ROIC
15.87%
19.28%
11.07%
ROCE
21.96%
20.23%
17.17%
EV
Common stock shares outstanding
396,000
397,000
394,000
Price
14.60
-28.01%
20.28
-2.92%
20.89
54.17%
Market cap
5,781,600
-28.19%
8,051,160
-2.18%
8,230,660
57.36%
EV
6,928,600
10,221,160
10,084,660
EBITDA
2,353,000
2,135,000
1,635,000
EV/EBITDA
2.94
4.79
6.17
Interest
91,000
88,000
59,000
Interest/NOPBT
4.53%
4.80%
4.42%