XNYS
NOMD
Market cap2.98bUSD
Apr 28, Last price
19.42USD
1D
0.21%
1Q
12.91%
Jan 2017
102.93%
IPO
57.25%
Name
Nomad Foods Ltd
Chart & Performance
P/E
11.49
P/S
0.84
EPS
1.48
Div Yield, %
2.32%
Shrs. gr., 5y
-3.85%
Rev. gr., 5y
5.93%
Revenues
3.10b
+1.82%
Net income
227m
+17.85%
CFO
435m
+1.07%
Dividend
Aug 09, 20240.15 USD/sh
Profile
Nomad Foods Limited manufactures, markets, and distributes frozen food products in the United Kingdom, Italy, Germany, France, Sweden, Austria, Norway, Spain, and rest of Europe. The company offers fish products, including fish fingers, coated fish, and natural fish; vegetables, such as peas and spinach; and poultry and meat products comprising nuggets, grills, and burgers. It also provides meals products that include ready to cook noodles, pasta, lasagna, pancakes, and other ready-made meals; ice-creams; and other products, such as soups, pizzas, bakery goods, and meat substitutes. The company sells its products to supermarkets and food retail chains directly or through distribution arrangements primarily under the Birds Eye, Iglo, Findus, Goodfella's, La Cocinera, Ledo, Frikom, San Marco, and Aunt Bessie's brands. Nomad Foods Limited is headquartered in Feltham, the United Kingdom.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | 3,099,800 1.82% | 3,044,500 3.56% | 2,939,700 12.78% | ||||||
Cost of revenue | 2,182,000 | 2,206,272 | 2,143,352 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 917,800 | 838,228 | 796,348 | ||||||
NOPBT Margin | 29.61% | 27.53% | 27.09% | ||||||
Operating Taxes | 50,800 | 60,900 | 71,200 | ||||||
Tax Rate | 5.53% | 7.27% | 8.94% | ||||||
NOPAT | 867,000 | 777,328 | 725,148 | ||||||
Net income | 227,100 17.85% | 192,700 -22.86% | 249,800 38.01% | ||||||
Dividends | (89,200) | ||||||||
Dividend yield | 3.26% | ||||||||
Proceeds from repurchase of equity | (124,500) | (178,000) | (29,700) | ||||||
BB yield | 4.55% | 6.13% | 0.99% | ||||||
| Debt | |||||||||
Debt current | 26,000 | 34,600 | 22,600 | ||||||
Long-term debt | 2,245,500 | 2,192,500 | 2,208,900 | ||||||
Deferred revenue | 1,097 | ||||||||
Other long-term liabilities | 201,700 | 683,100 | 190,003 | ||||||
Net debt | 1,868,500 | 1,814,400 | 1,853,523 | ||||||
| Cash flow | |||||||||
Cash from operating activities | 435,400 | 430,800 | 303,800 | ||||||
CAPEX | (80,300) | (82,400) | (79,100) | ||||||
Cash from investing activities | (64,400) | (76,800) | (78,700) | ||||||
Cash from financing activities | (366,400) | (321,500) | (108,100) | ||||||
FCF | 839,600 | 756,528 | 703,448 | ||||||
| Balance | |||||||||
Cash | 403,000 | 412,700 | 369,700 | ||||||
Long term investments | 8,277 | ||||||||
Excess cash | 248,010 | 260,475 | 230,992 | ||||||
Stockholders' equity | 2,636,300 | 2,592,772 | 2,603,000 | ||||||
Invested Capital | 4,793,590 | 5,162,825 | 4,548,208 | ||||||
ROIC | 17.42% | 16.01% | 16.09% | ||||||
ROCE | 17.21% | 15.46% | 15.24% | ||||||
| EV | |||||||||
Common stock shares outstanding | 163,100 | 171,204 | 174,280 | ||||||
Price | 16.78 -1.00% | 16.95 -1.68% | 17.24 -32.10% | ||||||
Market cap | 2,736,818 -5.69% | 2,901,906 -3.42% | 3,004,581 -33.54% | ||||||
EV | 4,605,318 | 4,716,306 | 4,868,704 | ||||||
EBITDA | 1,014,700 | 933,228 | 884,948 | ||||||
EV/EBITDA | 4.54 | 5.05 | 5.50 | ||||||
Interest | 130,300 | 131,900 | 66,500 | ||||||
Interest/NOPBT | 14.20% | 15.74% | 8.35% | ||||||