Loading...
XNYSNOG
Market cap3.93bUSD
Jan 10, Last price  
39.96USD
1D
0.28%
1Q
0.41%
Jan 2017
1,332.73%
IPO
1,200.33%
Name

Northern Oil and Gas Inc

Chart & Performance

D1W1MN
XNYS:NOG chart
P/E
4.32
P/S
2.09
EPS
9.25
Div Yield, %
3.11%
Shrs. gr., 5y
31.20%
Rev. gr., 5y
31.02%
Revenues
1.91b
-3.97%
00003,542,99414,221,49944,559,100159,724,742296,817,188369,231,522431,614,127202,674,506159,722,230223,986,324493,918,327601,239,000324,069,000975,092,0001,985,798,0001,907,009,000
Net income
923m
+19.36%
-30,08412,733-7,756-4,305,2932,359,7512,798,9526,917,30040,611,49272,284,62453,067,036163,745,945-975,354,541-293,493,708-9,193,772143,689,23553,049,000-906,041,0006,361,000773,237,000922,969,000
CFO
1.18b
+27.46%
000-491,5092,506,4929,812,91073,307,22085,149,526198,526,614222,774,407274,257,541247,015,718101,891,57172,967,062244,262,199339,750,000331,685,000396,467,000928,418,0001,183,321,000
Dividend
Sep 27, 20240.42 USD/sh
Earnings
Feb 20, 2025

Profile

Northern Oil and Gas, Inc., an independent energy company, engages in the acquisition, exploration, exploitation, development, and production of crude oil and natural gas properties in the United States. The company primarily holds interests in the Williston Basin, the Appalachian Basin, and the Permian Basin in the United States. As of December 31, 2021, it owned working interests in 7,436 gross producing wells; and had proved reserves of 287,682 million barrels of oil equivalent. The company is based in Minnetonka, Minnesota.
URL
https://www.northernoil.com/
IPO date
Feb 21, 2006
Employees
33
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,907,009
-3.97%
1,985,798
103.65%
Cost of revenue
1,029,549
717,343
Unusual Expense (Income)
NOPBT
877,460
1,268,455
NOPBT Margin
46.01%
63.88%
Operating Taxes
77,773
3,101
Tax Rate
8.86%
0.24%
NOPAT
799,687
1,265,354
Net income
922,969
19.36%
773,237
12,055.90%
Dividends
(123,945)
(73,266)
Dividend yield
3.63%
2.74%
Proceeds from repurchase of equity
506,745
(135,738)
BB yield
-14.85%
5.08%
Debt
Debt current
Long-term debt
1,835,554
1,525,413
Deferred revenue
Other long-term liabilities
146,776
259,533
Net debt
1,827,359
1,507,138
Cash flow
Cash from operating activities
1,183,321
928,418
CAPEX
(1,845,252)
(1,359,776)
Cash from investing activities
(1,862,346)
(1,402,777)
Cash from financing activities
684,692
467,367
FCF
(788,889)
(51,783)
Balance
Cash
8,195
2,528
Long term investments
15,747
Excess cash
Stockholders' equity
(77,287)
(1,000,270)
Invested Capital
4,107,293
3,530,476
ROIC
20.94%
38.94%
ROCE
21.41%
50.13%
EV
Common stock shares outstanding
92,061
86,675
Price
37.07
20.28%
30.82
49.76%
Market cap
3,412,699
27.75%
2,671,335
106.07%
EV
5,240,058
4,178,475
EBITDA
1,363,484
1,519,727
EV/EBITDA
3.84
2.75
Interest
135,664
80,331
Interest/NOPBT
15.46%
6.33%