Loading...
XNYS
NOG
Market cap3.04bUSD
Jul 10, Last price  
30.77USD
1D
0.16%
1Q
36.88%
Jan 2017
1,018.91%
IPO
915.51%
Name

Northern Oil and Gas Inc

Chart & Performance

D1W1MN
P/E
5.84
P/S
1.40
EPS
5.27
Div Yield, %
3.96%
Shrs. gr., 5y
21.21%
Rev. gr., 5y
29.19%
Revenues
2.16b
+13.46%
0003,542,99414,221,49944,559,100159,724,742296,817,188369,231,522431,614,127202,674,506159,722,230223,986,324493,918,327601,239,000324,069,000975,092,0001,985,798,0001,907,009,0002,163,761,000
Net income
520m
-43.63%
12,733-7,756-4,305,2932,359,7512,798,9526,917,30040,611,49272,284,62453,067,036163,745,945-975,354,541-293,493,708-9,193,772143,689,23553,049,000-906,041,0006,361,000773,237,000922,969,000520,308,000
CFO
1.41b
+19.04%
00-491,5092,506,4929,812,91073,307,22085,149,526198,526,614222,774,407274,257,541247,015,718101,891,57172,967,062244,262,199339,750,000331,685,000396,467,000928,418,0001,183,321,0001,408,663,000
Dividend
Sep 27, 20240.42 USD/sh
Earnings
Jul 28, 2025

Profile

Northern Oil and Gas, Inc., an independent energy company, engages in the acquisition, exploration, exploitation, development, and production of crude oil and natural gas properties in the United States. The company primarily holds interests in the Williston Basin, the Appalachian Basin, and the Permian Basin in the United States. As of December 31, 2021, it owned working interests in 7,436 gross producing wells; and had proved reserves of 287,682 million barrels of oil equivalent. The company is based in Minnetonka, Minnesota.
URL
https://www.northernoil.com/
IPO date
Feb 21, 2006
Employees
33
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,163,761
13.46%
1,907,009
-3.97%
1,985,798
103.65%
Cost of revenue
(11,504)
1,029,549
717,343
Unusual Expense (Income)
NOPBT
2,175,265
877,460
1,268,455
NOPBT Margin
100.53%
46.01%
63.88%
Operating Taxes
160,509
77,773
3,101
Tax Rate
7.38%
8.86%
0.24%
NOPAT
2,014,756
799,687
1,265,354
Net income
520,308
-43.63%
922,969
19.36%
773,237
12,055.90%
Dividends
(161,969)
(123,945)
(73,266)
Dividend yield
4.30%
3.63%
2.74%
Proceeds from repurchase of equity
(94,497)
506,745
(135,738)
BB yield
2.51%
-14.85%
5.08%
Debt
Debt current
Long-term debt
2,369,294
1,835,554
1,525,413
Deferred revenue
Other long-term liabilities
141,785
146,776
259,533
Net debt
2,360,361
1,827,359
1,507,138
Cash flow
Cash from operating activities
1,408,663
1,183,321
928,418
CAPEX
(1,845,252)
(1,359,776)
Cash from investing activities
(1,674,754)
(1,862,346)
(1,402,777)
Cash from financing activities
266,829
684,692
467,367
FCF
6,097,101
(788,889)
(51,783)
Balance
Cash
8,933
8,195
2,528
Long term investments
15,747
Excess cash
Stockholders' equity
443,019
(77,287)
(1,000,270)
Invested Capital
4,831,514
4,107,293
3,530,476
ROIC
45.08%
20.94%
38.94%
ROCE
42.99%
21.41%
50.13%
EV
Common stock shares outstanding
101,268
92,061
86,675
Price
37.16
0.24%
37.07
20.28%
30.82
49.76%
Market cap
3,763,105
10.27%
3,412,699
27.75%
2,671,335
106.07%
EV
6,123,466
5,240,058
4,178,475
EBITDA
2,916,166
1,363,484
1,519,727
EV/EBITDA
2.10
3.84
2.75
Interest
157,717
135,664
80,331
Interest/NOPBT
7.25%
15.46%
6.33%