XNYSNMG
Market cap169mUSD
Dec 24, Last price
1.51USD
1D
-1.95%
1Q
8.63%
Jan 2017
-15.78%
IPO
-4.91%
Name
Nouveau Monde Graphite Inc
Chart & Performance
Profile
Nouveau Monde Graphite Inc. engages in the acquisition, exploration, development, and evaluation of mineral properties in Canada. It primarily explores for graphite. The company's flagship project is the Matawinie property that includes 392 mining claims covering an area of 21,750 hectares situated to the north of Montreal, Quebec. It also engages in the real estate and trading businesses. The company was formerly known as Nouveau Monde Mining Enterprises Inc. and changed its name to Nouveau Monde Graphite Inc. in February 2017. Nouveau Monde Graphite Inc. was founded in 2011 and is headquartered in Saint-Michel-des-Saints, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 55,632 | 36,822 | 25,992 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (55,632) | (36,822) | (25,992) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 400 | 400 | 400 | |||||||
Tax Rate | ||||||||||
NOPAT | (56,032) | (37,222) | (26,392) | |||||||
Net income | (55,983) 17.33% | (47,714) 19.61% | (39,890) 107.56% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 29,565 | 3,987 | 114,242 | |||||||
BB yield | -18.85% | -1.88% | -38.03% | |||||||
Debt | ||||||||||
Debt current | 931 | 656 | 537 | |||||||
Long-term debt | 58,625 | 63,510 | 6,238 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 987 | 952 | 1,009 | |||||||
Net debt | 22,149 | 3,442 | (57,403) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (39,515) | (44,881) | (34,325) | |||||||
CAPEX | (14,408) | (26,678) | (36,984) | |||||||
Cash from investing activities | (10,073) | (27,998) | (34,578) | |||||||
Cash from financing activities | 26,286 | 70,293 | 125,731 | |||||||
FCF | (57,744) | (59,656) | (65,475) | |||||||
Balance | ||||||||||
Cash | 36,332 | 59,924 | 62,355 | |||||||
Long term investments | 1,075 | 800 | 1,823 | |||||||
Excess cash | 37,407 | 60,724 | 64,178 | |||||||
Stockholders' equity | 25,928 | 47,011 | 89,593 | |||||||
Invested Capital | 86,958 | 87,614 | 46,978 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 60,089 | 55,601 | 42,971 | |||||||
Price | 2.61 -31.68% | 3.82 -45.35% | 6.99 -13.64% | |||||||
Market cap | 156,833 -26.16% | 212,394 -29.29% | 300,368 41.17% | |||||||
EV | 178,982 | 215,836 | 242,965 | |||||||
EBITDA | (47,484) | (32,265) | (24,897) | |||||||
EV/EBITDA | ||||||||||
Interest | 11,277 | 1,730 | 2,309 | |||||||
Interest/NOPBT |