XNYSNJR
Market cap4.63bUSD
Jan 08, Last price
46.42USD
1D
1.66%
1Q
2.65%
Jan 2017
30.76%
Name
New Jersey Resources Corp
Chart & Performance
Profile
New Jersey Resources Corporation, an energy services holding company, provides regulated gas distribution, and retail and wholesale energy services. The company operates through four segments: Natural Gas Distribution, Clean Energy Ventures, Energy Services, and Storage and Transportation. The Natural Gas Distribution segment offers regulated natural gas utility services to approximately 564,000 residential and commercial customers throughout Burlington, Middlesex, Monmouth, Morris, Ocean, and Sussex counties in New Jersey; provides capacity and storage management services; and participates in the off-system sales and capacity release markets. The Clean Energy Ventures segment invests in, owns, and operates commercial and residential solar projects situated in New Jersey, Connecticut, Rhode Island, and New York. The Energy Services segment offers unregulated wholesale energy management services to other energy companies and natural gas producers, as well as maintains and transacts a portfolio of physical assets consisting of natural gas storage and transportation contracts in the United States and Canada. The Storage and Transportation segment invests in natural gas transportation and storage facilities. It provides heating, ventilation, and cooling services; holds commercial real estate properties; and offers solar equipment installation, and plumbing repair and installation services, as well as engages in the water appliance sale, installation, and servicing activities. The company was incorporated in 1981 and is headquartered in Wall, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 1,796,539 -8.48% | 1,962,994 -32.45% | 2,905,979 34.75% | |||||||
Cost of revenue | 1,100,074 | 1,352,511 | 2,370,255 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 696,465 | 610,483 | 535,724 | |||||||
NOPBT Margin | 38.77% | 31.10% | 18.44% | |||||||
Operating Taxes | 84,906 | 49,275 | 76,195 | |||||||
Tax Rate | 12.19% | 8.07% | 14.22% | |||||||
NOPAT | 611,559 | 561,208 | 459,529 | |||||||
Net income | 289,775 9.46% | 264,724 -3.71% | 274,922 36.71% | |||||||
Dividends | (165,063) | (150,973) | (127,704) | |||||||
Dividend yield | 3.52% | 3.81% | 3.42% | |||||||
Proceeds from repurchase of equity | 74,406 | 57,800 | 10,568 | |||||||
BB yield | -1.59% | -1.46% | -0.28% | |||||||
Debt | ||||||||||
Debt current | 493,285 | 373,027 | 503,581 | |||||||
Long-term debt | 3,203,015 | 3,068,835 | 2,766,728 | |||||||
Deferred revenue | 3,095 | 659 | 753 | |||||||
Other long-term liabilities | 490,627 | 535,598 | 473,878 | |||||||
Net debt | 3,593,539 | 3,336,774 | 3,162,631 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 427,407 | 478,993 | 323,480 | |||||||
CAPEX | (540,919) | (598,428) | ||||||||
Cash from investing activities | (569,073) | (538,625) | (590,613) | |||||||
Cash from financing activities | 141,761 | 59,697 | 262,542 | |||||||
FCF | 131,655 | 75,714 | (75,186) | |||||||
Balance | ||||||||||
Cash | 1,017 | 954 | 1,107 | |||||||
Long term investments | 101,744 | 104,134 | 106,571 | |||||||
Excess cash | 12,934 | 6,938 | ||||||||
Stockholders' equity | 1,540,412 | 1,432,081 | 1,304,318 | |||||||
Invested Capital | 6,213,283 | 5,809,121 | 5,414,076 | |||||||
ROIC | 10.17% | 10.00% | 8.87% | |||||||
ROCE | 10.57% | 10.00% | 9.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 99,289 | 97,627 | 96,488 | |||||||
Price | 47.20 16.17% | 40.63 4.99% | 38.70 11.17% | |||||||
Market cap | 4,686,441 18.15% | 3,966,585 6.23% | 3,734,086 11.09% | |||||||
EV | 8,279,980 | 7,303,359 | 6,896,717 | |||||||
EBITDA | 863,032 | 763,424 | 664,973 | |||||||
EV/EBITDA | 9.59 | 9.57 | 10.37 | |||||||
Interest | 130,275 | 123,014 | 85,830 | |||||||
Interest/NOPBT | 18.71% | 20.15% | 16.02% |