XNYSNGS
Market cap329mUSD
Jan 10, Last price
26.42USD
1D
-0.34%
1Q
28.31%
Jan 2017
-17.82%
Name
Natural Gas Services Group Inc
Chart & Performance
Profile
Natural Gas Services Group, Inc. provides natural gas compression services and equipment to the energy industry in the United States. It fabricates, manufactures, rents, and sells natural gas compressors and related equipment. The company primarily engages in the rental of compression units that provide small, medium, and large horsepower applications for unconventional oil and natural gas production. As of December 31, 2021, the company had 2,023 natural gas compression units in its rental fleet with 418,041 horsepower. The company also engages in the design, fabrication, and assembly of compressor components into compressor units for rental or sale; engineers and fabricates natural gas compressors; and designs and manufactures a line of reciprocating compressor frames, cylinders, and parts. In addition, it is involved in the design, fabrication, sale, installation, and service of flare stacks and related ignition and control devices for the onshore and offshore incineration of gas compounds, such as hydrogen sulfide, carbon dioxide, natural gas, and liquefied petroleum gases. Further, the company offers customer support services for its compressor and flare sales business; and exchange and rebuild program for small horsepower screw compressors. Its primary customers are exploration and production(E&P) companies that utilize compressor units for artificial lift applications; E&P companies that focuses on natural gas-weighted production; and midstream companies. Natural Gas Services Group, Inc. was incorporated in 1998 and is headquartered in Midland, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 121,167 42.84% | 84,825 17.13% | |||||||
Cost of revenue | 89,004 | 70,598 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 32,163 | 14,227 | |||||||
NOPBT Margin | 26.54% | 16.77% | |||||||
Operating Taxes | 1,873 | 528 | |||||||
Tax Rate | 5.82% | 3.71% | |||||||
NOPAT | 30,290 | 13,699 | |||||||
Net income | 4,747 -934.27% | (569) -93.80% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (983) | (6,660) | |||||||
BB yield | 0.49% | 4.72% | |||||||
Debt | |||||||||
Debt current | 155 | ||||||||
Long-term debt | 164,896 | 25,543 | |||||||
Deferred revenue | 39,798 | ||||||||
Other long-term liabilities | 46,122 | (37,019) | |||||||
Net debt | 162,150 | 22,326 | |||||||
Cash flow | |||||||||
Cash from operating activities | 18,033 | 27,764 | |||||||
CAPEX | (153,943) | (65,122) | |||||||
Cash from investing activities | (153,888) | (65,079) | |||||||
Cash from financing activities | 135,229 | 17,822 | |||||||
FCF | 258,424 | (25,748) | |||||||
Balance | |||||||||
Cash | 2,746 | 3,372 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | 134,418 | 129,669 | |||||||
Invested Capital | 446,016 | 258,194 | |||||||
ROIC | 8.60% | 5.51% | |||||||
ROCE | 7.21% | 4.77% | |||||||
EV | |||||||||
Common stock shares outstanding | 12,383 | 12,305 | |||||||
Price | 16.08 40.31% | 11.46 9.46% | |||||||
Market cap | 199,119 41.20% | 141,015 2.81% | |||||||
EV | 361,269 | 163,341 | |||||||
EBITDA | 58,713 | 38,343 | |||||||
EV/EBITDA | 6.15 | 4.26 | |||||||
Interest | 4,082 | 364 | |||||||
Interest/NOPBT | 12.69% | 2.56% |