Loading...
XNYSNGL
Market cap625mUSD
Dec 27, Last price  
4.74USD
1D
0.85%
1Q
4.87%
Jan 2017
-77.43%
IPO
-77.16%
Name

NGL Energy Partners LP

Chart & Performance

D1W1MN
XNYS:NGL chart
P/E
P/S
0.09
EPS
Div Yield, %
28.49%
Shrs. gr., 5y
1.44%
Rev. gr., 5y
-4.35%
Revenues
6.96b
-19.99%
734,991,000809,633,000735,506,0001,310,473,0004,417,767,0009,699,274,00016,802,057,00011,742,110,00013,022,228,00016,907,296,0008,689,157,0007,584,000,0005,227,023,0007,947,915,0008,694,904,0006,956,571,000
Net income
-144m
L
4,949,0008,043,0003,636,0007,876,00047,940,00047,655,00016,661,000-201,954,000137,042,000-70,875,000360,047,000-180,545,000-637,418,000-184,101,00051,386,000-143,755,000
CFO
376m
-15.50%
22,459,0007,480,000-30,749,00090,329,000132,231,00085,236,000262,394,000351,495,000-26,824,000137,967,000337,250,000464,055,000303,994,000205,846,000445,186,000376,164,000
Dividend
Nov 05, 20200.1 USD/sh
Earnings
Feb 06, 2025

Profile

NGL Energy Partners LP engages in the transportation, storage, blending, and marketing of crude oil, natural gas liquids, refined products / renewables, and water solutions. The company operates in three segments: Water Solutions, Crude Oil Logistics, and Liquids Logistics. The Water Solutions segment transports, treats, recycles, and disposes produced and flowback water generated from oil and natural gas production; aggregates and sells recovered crude oil; disposes solids, such as tank bottoms, and drilling fluid and muds, as well as performs truck and frac tank washouts; and sells produced water for reuse and recycle, and brackish non-potable water. The Crude Oil Logistics segment purchases crude oil from producers and marketers, and transports it to refineries for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs; and provides storage, terminaling, and transportation services through pipelines. The Liquids Logistics segment supplies natural gas liquids, refined petroleum products, and biodiesel to commercial, retail, and industrial customers in the United States and Canada through its 24 terminals, third-party storage and terminal facilities, and nine common carrier pipelines, as well as through fleet of leased railcars. This segment is also involved in the marine export of butane through its facility located in Chesapeake, Virginia. NGL Energy Holdings LLC serves as the general partner of the company. The company was founded in 1940 and is headquartered in Tulsa, Oklahoma.
IPO date
May 12, 2011
Employees
638
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
6,956,571
-19.99%
8,694,904
9.40%
7,947,915
52.05%
Cost of revenue
6,355,198
7,995,463
7,491,578
Unusual Expense (Income)
NOPBT
601,373
699,441
456,337
NOPBT Margin
8.64%
8.04%
5.74%
Operating Taxes
2,405
271
971
Tax Rate
0.40%
0.04%
0.21%
NOPAT
598,968
699,170
455,366
Net income
(143,755)
-379.76%
51,386
-127.91%
(184,101)
-71.12%
Dividends
(178,299)
Dividend yield
23.42%
Proceeds from repurchase of equity
(84)
(99)
(90)
BB yield
0.01%
0.03%
0.03%
Debt
Debt current
38,090
68,332
43,639
Long-term debt
3,016,058
3,008,871
3,537,292
Deferred revenue
Other long-term liabilities
129,185
111,226
104,346
Net debt
2,994,934
3,050,682
3,555,212
Cash flow
Cash from operating activities
376,164
445,186
205,846
CAPEX
(152,295)
(147,765)
(142,359)
Cash from investing activities
(83,761)
64,188
(212,408)
Cash from financing activities
(258,925)
(507,765)
5,555
FCF
756,926
1,014,052
570,356
Balance
Cash
38,909
5,431
3,822
Long term investments
20,305
21,090
21,897
Excess cash
Stockholders' equity
1,052,001
16,057
16,778
Invested Capital
3,081,670
3,112,320
3,578,175
ROIC
19.34%
20.90%
12.61%
ROCE
14.74%
15.84%
9.46%
EV
Common stock shares outstanding
132,146
131,007
129,840
Price
5.76
98.62%
2.90
30.63%
2.22
8.82%
Market cap
761,164
100.35%
379,921
31.80%
288,245
9.55%
EV
4,673,791
4,346,566
4,760,307
EBITDA
884,104
990,320
762,545
EV/EBITDA
5.29
4.39
6.24
Interest
269,923
258,708
254,680
Interest/NOPBT
44.88%
36.99%
55.81%