Loading...
XNYS
NGD
Market cap2.94bUSD
May 23, Last price  
4.30USD
1D
2.14%
1Q
52.48%
Jan 2017
22.86%
Name

New Gold Inc

Chart & Performance

D1W1MN
XNYS:NGD chart
No data to show
P/E
28.62
P/S
3.18
EPS
0.15
Div Yield, %
Shrs. gr., 5y
4.41%
Rev. gr., 5y
7.95%
Revenues
925m
+17.55%
420,09000218,135,000323,780,000530,450,000695,939,000791,300,000779,700,000726,000,000712,900,000683,800,000604,400,000604,500,000630,600,000643,400,000745,500,000604,400,000786,500,000924,500,000
Net income
103m
P
000-102,679,000-194,316,000176,954,000179,028,000199,000,000-191,200,000-477,100,000-201,400,0002,700,000-108,000,000-1,225,700,000-73,500,000-79,300,000140,600,000-66,800,000-64,500,000102,600,000
CFO
393m
+36.58%
00024,685,00084,557,000180,564,000229,530,000235,800,000171,900,000268,800,000262,600,000282,200,000342,200,000245,100,000263,500,000294,800,000323,700,000190,700,000287,600,000392,800,000
Earnings
Jul 28, 2025

Profile

New Gold Inc., an intermediate gold mining company, engages in the exploration, development, and operation of mineral properties. It primarily explores for gold, silver, and copper deposits. The company's principal operating properties include 100% interests in the Rainy River mine located in Ontario, Canada; and New Afton mine situated in British Columbia, Canada. It also operates the Cerro San Pedro mine in San Luis Potosí, Mexico. The company was incorporated in 1980 and is headquartered in Toronto, Canada.
IPO date
May 22, 1981
Employees
1,337
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
924,500
17.55%
786,500
30.13%
604,400
-18.93%
Cost of revenue
722,400
714,500
550,200
Unusual Expense (Income)
NOPBT
202,100
72,000
54,200
NOPBT Margin
21.86%
9.15%
8.97%
Operating Taxes
(19,400)
5,300
1,400
Tax Rate
7.36%
2.58%
NOPAT
221,500
66,700
52,800
Net income
102,600
-259.07%
(64,500)
-3.44%
(66,800)
-147.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
164,600
5,100
900
BB yield
-8.75%
-0.51%
-0.13%
Debt
Debt current
700
8,596
Long-term debt
401,700
401,187
397,500
Deferred revenue
Other long-term liabilities
300,300
869,213
649,800
Net debt
292,100
208,598
169,696
Cash flow
Cash from operating activities
392,800
287,600
190,700
CAPEX
(271,100)
(265,900)
(292,900)
Cash from investing activities
(263,400)
(234,000)
(281,900)
Cash from financing activities
(207,800)
(68,600)
(185,000)
FCF
461,600
3,400
(23,200)
Balance
Cash
110,300
192,600
236,400
Long term investments
(11)
Excess cash
64,075
153,264
206,180
Stockholders' equity
946,100
678,809
851,700
Invested Capital
1,688,225
1,903,736
1,807,616
ROIC
12.33%
3.59%
2.98%
ROCE
11.18%
3.50%
2.61%
EV
Common stock shares outstanding
758,400
684,000
681,900
Price
2.48
69.86%
1.46
48.98%
0.98
-34.67%
Market cap
1,880,832
88.34%
998,640
49.44%
668,262
-34.71%
EV
2,172,932
1,207,238
837,958
EBITDA
202,100
72,000
250,100
EV/EBITDA
10.75
16.77
3.35
Interest
7,800
7,000
17,800
Interest/NOPBT
3.86%
9.72%
32.84%