XNYSNFG
Market cap5.66bUSD
Jan 08, Last price
62.27USD
1D
1.76%
1Q
4.03%
Jan 2017
9.94%
Name
National Fuel Gas Co
Chart & Performance
Profile
National Fuel Gas Company operates as a diversified energy company. It operates through four segments: Exploration and Production, Pipeline and Storage, Gathering, and Utility. The Exploration and Production segment explores for, develops, and produces natural gas and oil in California and in the Appalachian region of the United States. As of September 30, 2021, it had proved developed and undeveloped reserves of 21,537 thousand barrels of oil and 3,723,433 million cubic feet of natural gas. The Pipeline and Storage segment provides interstate natural gas transportation and storage services through an integrated gas pipeline system in Pennsylvania and New York; and owns and operates underground natural gas storage fields. This segment also transports natural gas for National Fuel Gas Distribution Corporation, as well as for other utilities, industrial companies, and power producers in New York State; and owns and operates the Empire Pipeline. The Gathering segment builds, owns, and operates natural gas processing and pipeline gathering facilities in the Appalachian region, as well as provides gathering services to Seneca Resources Company, LLC. The Utility segment sells natural gas or provides natural gas transportation services to approximately 753,000 customers in Buffalo, Niagara Falls, and Jamestown, New York; and Erie and Sharon, Pennsylvania. The company markets gas to industrial, wholesale, commercial, public authority, and residential customers primarily in western and central New York, and northwestern Pennsylvania. As of September 30, 2021, the company also owned approximately 95,000 acres of timber property; and managed approximately 2,500 additional acres of timber cutting rights. National Fuel Gas Company was incorporated in 1902 and is headquartered in Williamsville, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 1,944,810 -10.53% | 2,173,771 -0.56% | 2,186,046 25.44% | |||||||
Cost of revenue | 1,127,106 | 2,267,703 | 2,181,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 817,704 | (93,932) | 5,046 | |||||||
NOPBT Margin | 42.05% | 0.23% | ||||||||
Operating Taxes | 9,742 | 164,533 | 116,629 | |||||||
Tax Rate | 1.19% | 2,311.32% | ||||||||
NOPAT | 807,962 | (258,465) | (111,583) | |||||||
Net income | 77,513 -83.75% | 476,866 -15.75% | 566,021 55.65% | |||||||
Dividends | (183,798) | (176,096) | (168,147) | |||||||
Dividend yield | 3.28% | 3.68% | 2.97% | |||||||
Proceeds from repurchase of equity | (68,042) | (6,709) | 88,910 | |||||||
BB yield | 1.22% | 0.14% | -1.57% | |||||||
Debt | ||||||||||
Debt current | 590,700 | 287,500 | 609,000 | |||||||
Long-term debt | 2,188,243 | 2,443,505 | 2,106,290 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,076,127 | 972,407 | 1,092,159 | |||||||
Net debt | 2,659,016 | 2,643,824 | 2,574,217 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,065,961 | 1,237,075 | 812,521 | |||||||
CAPEX | (931,236) | (1,009,868) | (811,826) | |||||||
Cash from investing activities | (933,905) | (1,112,347) | (518,704) | |||||||
Cash from financing activities | (149,281) | (206,999) | (276,237) | |||||||
FCF | 838,986 | (1,577,052) | (273,463) | |||||||
Balance | ||||||||||
Cash | 38,222 | 55,447 | 46,048 | |||||||
Long term investments | 81,705 | 31,734 | 95,025 | |||||||
Excess cash | 22,686 | 31,771 | ||||||||
Stockholders' equity | 1,802,856 | 1,922,615 | 1,052,830 | |||||||
Invested Capital | 6,680,726 | 6,637,278 | 5,832,693 | |||||||
ROIC | 12.13% | |||||||||
ROCE | 10.46% | 0.08% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 92,345 | 92,286 | 92,107 | |||||||
Price | 60.61 16.76% | 51.91 -15.66% | 61.55 17.19% | |||||||
Market cap | 5,597,001 16.83% | 4,790,562 -15.50% | 5,669,190 17.73% | |||||||
EV | 8,256,017 | 7,434,386 | 8,243,407 | |||||||
EBITDA | 1,274,730 | 315,641 | 374,836 | |||||||
EV/EBITDA | 6.48 | 23.55 | 21.99 | |||||||
Interest | 138,695 | 131,886 | 130,357 | |||||||
Interest/NOPBT | 16.96% | 2,583.37% |