Loading...
XNYSNE
Market cap4.73bUSD
Dec 24, Last price  
29.47USD
1D
1.34%
1Q
-18.95%
IPO
19.07%
Name

Noble Corp

Chart & Performance

D1W1MN
XNYS:NE chart
P/E
9.81
P/S
1.83
EPS
3.00
Div Yield, %
2.09%
Shrs. gr., 5y
-10.05%
Rev. gr., 5y
19.05%
Revenues
2.59b
+83.12%
1,066,231,0001,382,137,0002,100,239,0002,995,311,0003,446,501,0003,640,784,0002,807,176,0002,695,832,0002,134,931,9992,471,851,0003,232,504,0003,352,252,0002,666,665,0001,251,313,7611,082,826,0001,305,438,000964,272,000847,806,0001,413,847,0002,589,018,000
Net income
482m
+185.24%
146,086,000296,696,000731,866,0001,206,011,0001,560,995,0001,678,642,000773,429,000370,898,000409,080,000469,324,0008,491,000499,792,000-929,580,000-516,510,999-885,050,000-700,590,000-3,978,459,000352,210,000168,948,000481,902,000
CFO
574m
+104.40%
332,221,000529,010,000988,715,0001,414,373,0001,888,192,0002,136,716,0001,654,376,000758,984,0001,381,693,0001,702,317,0001,778,208,0001,762,351,0001,128,282,000453,896,000171,851,000186,771,000273,197,0006,168,000280,985,000574,337,000
Dividend
Sep 12, 20240.5 USD/sh
Earnings
Feb 20, 2025

Profile

Noble Corporation plc, together with its subsidiaries, operates as an offshore drilling contractor for the oil and gas industry worldwide. The company provides contract drilling services to the oil and gas industry through its fleet of mobile offshore drilling units. It operates 19 offshore drilling units consisting of 11 floaters and eight jackups. Noble Corporation plc was founded in 1921 and is based in Altrincham, the United Kingdom.
URL
https://www.noblecorp.com/
IPO date
Jun 03, 2021
Employees
1,800
Domiciled in
US
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,589,018
83.12%
1,413,847
66.77%
847,806
-12.08%
Cost of revenue
1,973,681
1,190,579
917,460
Unusual Expense (Income)
NOPBT
615,337
223,268
(69,654)
NOPBT Margin
23.77%
15.79%
Operating Taxes
30,341
22,553
3,788
Tax Rate
4.93%
10.10%
NOPAT
584,996
200,715
(73,442)
Net income
481,902
185.24%
168,948
-52.03%
352,210
-108.85%
Dividends
(98,804)
Dividend yield
1.41%
Proceeds from repurchase of equity
(94,826)
(68,920)
729
BB yield
1.36%
1.87%
-0.05%
Debt
Debt current
159,715
3,923
Long-term debt
616,367
536,907
229,166
Deferred revenue
181,883
9,352
Other long-term liabilities
343,232
256,408
85,874
Net debt
255,573
229,751
52,146
Cash flow
Cash from operating activities
574,337
280,985
6,168
CAPEX
(409,581)
(174,319)
(169,040)
Cash from investing activities
(366,508)
375,772
193,448
Cash from financing activities
(325,791)
(367,772)
(367,935)
FCF
369,940
(2,353,050)
2,055,381
Balance
Cash
360,794
476,206
194,138
Long term investments
(9,335)
(13,195)
Excess cash
231,343
396,179
138,553
Stockholders' equity
544,192
259,578
107,372
Invested Capital
4,634,414
4,401,582
1,679,669
ROIC
12.95%
6.60%
ROCE
12.65%
4.78%
EV
Common stock shares outstanding
145,197
97,607
60,172
Price
48.16
27.71%
37.71
52.00%
24.81
 
Market cap
6,992,688
89.98%
3,680,760
146.56%
1,492,867
 
EV
7,248,261
3,910,511
1,545,013
EBITDA
809,906
364,795
40,503
EV/EBITDA
8.95
10.72
38.15
Interest
59,139
42,722
31,964
Interest/NOPBT
9.61%
19.13%