Loading...
XNYS
NE
Market cap3.52bUSD
May 05, Last price  
22.18USD
1D
-1.95%
1Q
-31.65%
IPO
-10.38%
Name

Noble Corp

Chart & Performance

D1W1MN
P/E
7.85
P/S
1.15
EPS
2.82
Div Yield, %
5.86%
Shrs. gr., 5y
-9.44%
Rev. gr., 5y
18.56%
Revenues
3.06b
+18.11%
1,382,137,0002,100,239,0002,995,311,0003,446,501,0003,640,784,0002,807,176,0002,695,832,0002,134,931,9992,471,851,0003,232,504,0003,352,252,0002,666,665,0001,251,313,7611,082,826,0001,305,438,000964,272,000847,806,0001,413,847,0002,589,018,0003,057,818,000
Net income
448m
-6.96%
296,696,000731,866,0001,206,011,0001,560,995,0001,678,642,000773,429,000370,898,000409,080,000469,324,0008,491,000499,792,000-929,580,000-516,510,999-885,050,000-700,590,000-3,978,459,000352,210,000168,948,000481,902,000448,353,000
CFO
655m
+14.13%
529,010,000988,715,0001,414,373,0001,888,192,0002,136,716,0001,654,376,000758,984,0001,381,693,0001,702,317,0001,778,208,0001,762,351,0001,128,282,000453,896,000171,851,000186,771,000273,197,0006,168,000280,985,000574,337,000655,475,000
Dividend
Sep 12, 20240.5 USD/sh
Earnings
Jul 29, 2025

Profile

Noble Corporation plc, together with its subsidiaries, operates as an offshore drilling contractor for the oil and gas industry worldwide. The company provides contract drilling services to the oil and gas industry through its fleet of mobile offshore drilling units. It operates 19 offshore drilling units consisting of 11 floaters and eight jackups. Noble Corporation plc was founded in 1921 and is based in Altrincham, the United Kingdom.
URL
https://www.noblecorp.com/
IPO date
Jun 03, 2021
Employees
1,800
Domiciled in
US
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,057,818
18.11%
2,589,018
83.12%
1,413,847
66.77%
Cost of revenue
2,453,835
1,973,681
1,190,579
Unusual Expense (Income)
NOPBT
603,983
615,337
223,268
NOPBT Margin
19.75%
23.77%
15.79%
Operating Taxes
43,981
30,341
22,553
Tax Rate
7.28%
4.93%
10.10%
NOPAT
560,002
584,996
200,715
Net income
448,353
-6.96%
481,902
185.24%
168,948
-52.03%
Dividends
(277,831)
(98,804)
Dividend yield
5.83%
1.41%
Proceeds from repurchase of equity
(366,046)
(94,826)
(68,920)
BB yield
7.69%
1.36%
1.87%
Debt
Debt current
159,715
Long-term debt
1,980,186
616,367
536,907
Deferred revenue
181,883
Other long-term liabilities
383,632
343,232
256,408
Net debt
1,732,883
255,573
229,751
Cash flow
Cash from operating activities
655,475
574,337
280,985
CAPEX
(575,315)
(409,581)
(174,319)
Cash from investing activities
(959,019)
(366,508)
375,772
Cash from financing activities
188,078
(325,791)
(367,772)
FCF
(1,491,356)
369,940
(2,353,050)
Balance
Cash
247,303
360,794
476,206
Long term investments
(9,335)
Excess cash
94,412
231,343
396,179
Stockholders' equity
411,245
544,192
259,578
Invested Capital
6,920,792
4,634,414
4,401,582
ROIC
9.69%
12.95%
6.60%
ROCE
8.60%
12.65%
4.78%
EV
Common stock shares outstanding
151,639
145,197
97,607
Price
31.40
-34.80%
48.16
27.71%
37.71
52.00%
Market cap
4,761,465
-31.91%
6,992,688
89.98%
3,680,760
146.56%
EV
6,494,348
7,248,261
3,910,511
EBITDA
972,577
809,906
364,795
EV/EBITDA
6.68
8.95
10.72
Interest
94,211
59,139
42,722
Interest/NOPBT
15.60%
9.61%
19.13%