Loading...
XNYS
NAT
Market cap686mUSD
Oct 07, Last price  
3.24USD
1D
-1.52%
1Q
22.26%
Jan 2017
-61.43%
Name

Nordic American Tanker Ltd

Chart & Performance

D1W1MN
P/E
14.71
P/S
3.05
EPS
0.22
Div Yield, %
11.11%
Shrs. gr., 5y
8.04%
Rev. gr., 5y
-6.63%
Revenues
225m
-42.53%
117,110,178175,520,000186,986,000217,950,000115,411,000126,416,00079,866,00092,012,000243,657,000351,049,000445,738,000357,451,000297,141,000289,016,000317,220,000354,619,000195,759,000339,340,000391,687,000225,096,000
Net income
47m
-52.75%
46,317,74267,393,00044,206,000118,844,0001,012,000-809,000-72,298,000-73,192,000-105,417,000-12,808,000114,627,000-4,456,000-75,509,000-95,306,000-10,423,00050,033,000-119,482,00015,101,00098,711,00046,643,000
CFO
128m
-8.09%
51,055,588106,613,00083,649,000127,900,00044,770,00050,968,000-12,163,000-6,706,000-47,265,00057,479,000174,392,000127,786,00031,741,000-16,103,00052,858,000110,944,000-44,458,00024,134,000139,445,000128,158,000
Dividend
Sep 26, 20240.12 USD/sh

Profile

Nordic American Tankers Limited, a tanker company, acquires and charters double-hull tankers in Bermuda and internationally. It operates a fleet of 24 Suezmax crude oil tankers. The company was formerly known as Nordic American Tanker Shipping Limited and changed its name to Nordic American Tankers Limited in June 2011. The company was incorporated in 1995 and is based in Hamilton, Bermuda.
IPO date
Sep 14, 1995
Employees
18
Domiciled in
BM
Incorporated in
BM

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
225,096
-42.53%
391,687
15.43%
339,340
73.35%
Cost of revenue
91,634
263,797
303,164
Unusual Expense (Income)
NOPBT
133,462
127,890
36,176
NOPBT Margin
59.29%
32.65%
10.66%
Operating Taxes
(10)
120
(289)
Tax Rate
0.09%
NOPAT
133,472
127,770
36,465
Net income
46,643
-52.75%
98,711
553.67%
15,101
-112.64%
Dividends
(87,695)
(89,783)
(22,682)
Dividend yield
16.71%
10.24%
3.67%
Proceeds from repurchase of equity
5,385
49,096
BB yield
-1.03%
-7.94%
Debt
Debt current
21,560
31,898
39,700
Long-term debt
248,469
270,298
266,872
Deferred revenue
Other long-term liabilities
845
717
1,151
Net debt
230,852
271,118
246,989
Cash flow
Cash from operating activities
128,158
139,445
24,134
CAPEX
(2,620)
(73,670)
(95,417)
Cash from investing activities
(2,620)
(73,670)
(14,343)
Cash from financing activities
(115,051)
(95,672)
9,005
FCF
206,213
94,193
64,152
Balance
Cash
39,177
31,078
59,583
Long term investments
Excess cash
27,922
11,494
42,616
Stockholders' equity
(10,578)
(57,523)
(155,953)
Invested Capital
789,940
898,139
1,003,123
ROIC
15.81%
13.44%
3.56%
ROCE
17.12%
15.21%
4.27%
EV
Common stock shares outstanding
209,898
208,811
202,033
Price
2.50
-40.48%
4.20
37.25%
3.06
81.07%
Market cap
524,745
-40.17%
877,007
41.86%
618,221
125.05%
EV
755,597
1,148,125
865,210
EBITDA
189,613
179,287
86,597
EV/EBITDA
3.98
6.40
9.99
Interest
30,739
30,498
27,055
Interest/NOPBT
23.03%
23.85%
74.79%