Loading...
XNYSNAK
Market cap272mUSD
Dec 24, Last price  
0.52USD
1D
2.04%
1Q
55.97%
Jan 2017
-75.12%
Name

Northern Dynasty Minerals Ltd

Chart & Performance

D1W1MN
XNYS:NAK chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
11.17%
Rev. gr., 5y
%
Revenues
0k
Net income
-21m
L-14.10%
-41,698,647-50,317,831-58,382,856-104,007,349-149,906,000-12,740,000-14,115,000-20,139,000-15,662,000-2,523,000-31,347,000-33,829,000-26,982,000-64,865,000-15,957,000-69,340,000-64,381,000-31,625,000-24,442,000-20,996,000
CFO
-22m
L-7.71%
-33,227,370-46,449,965-48,184,397-61,552,28918,987,000-3,906,000-5,986,000-7,485,000-10,464,000-7,853,000-27,810,000-37,546,000-24,014,000-43,019,000-64,102,000-64,744,000-57,820,000-32,475,000-23,957,000-22,110,000
Earnings
Mar 31, 2025

Profile

Northern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. Its principal mineral property is the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, 17 miles from the villages of Iliamna and Newhalen, and approximately 200 miles southwest of the city of Anchorage. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is headquartered in Vancouver, Canada.
URL
https://www.northerndynastyminerals.com/
IPO date
Dec 09, 1994
Employees
0
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
Cost of revenue
22,511
15,337
18,790
Unusual Expense (Income)
NOPBT
(22,511)
(15,337)
(18,790)
NOPBT Margin
Operating Taxes
110
107
83
Tax Rate
NOPAT
(22,621)
(15,444)
(18,873)
Net income
(20,996)
-14.10%
(24,442)
-22.71%
(31,625)
-50.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,385
872
BB yield
-1.97%
-0.51%
Debt
Debt current
2,323
150
126
Long-term debt
802
1,076
1,248
Deferred revenue
Other long-term liabilities
804
Net debt
(15,947)
(13,799)
(21,702)
Cash flow
Cash from operating activities
(22,110)
(23,957)
(32,475)
CAPEX
(31)
Cash from investing activities
2,948
15,671
164
Cash from financing activities
23,310
(129)
12,191
FCF
(16,199)
(9,378)
(17,566)
Balance
Cash
18,200
14,173
22,291
Long term investments
872
852
785
Excess cash
19,072
15,025
23,076
Stockholders' equity
123,283
142,685
155,493
Invested Capital
106,873
128,273
133,908
ROIC
ROCE
EV
Common stock shares outstanding
530,272
529,779
521,459
Price
0.32
46.42%
0.22
-32.31%
0.33
1.30%
Market cap
171,437
46.56%
116,975
-31.23%
170,100
11.53%
EV
155,490
103,176
148,398
EBITDA
(22,347)
(15,078)
(18,461)
EV/EBITDA
Interest
81
67
67
Interest/NOPBT