Loading...
XNYSMUSA
Market cap10bUSD
Jan 03, Last price  
500.41USD
1D
1.36%
1Q
3.49%
Jan 2017
714.07%
IPO
1,212.38%
Name

Murphy Usa Inc

Chart & Performance

D1W1MN
XNYS:MUSA chart
P/E
18.20
P/S
0.47
EPS
27.50
Div Yield, %
0.33%
Shrs. gr., 5y
-7.91%
Rev. gr., 5y
8.43%
Revenues
21.53b
-8.17%
15,592,117,00018,919,216,00019,655,436,00018,083,335,00016,986,014,00012,699,411,00011,594,553,00012,826,553,00014,362,900,00014,034,600,00011,264,300,00017,360,500,00023,446,100,00021,529,400,000
Net income
557m
-17.25%
157,441,000324,020,00083,568,000235,033,000243,863,000176,340,000221,492,000245,264,000213,600,000154,800,000386,100,000396,900,000672,900,000556,800,000
CFO
784m
-21.18%
355,883,000188,373,000237,427,000356,698,000305,582,000215,838,000337,440,000283,625,000398,700,000313,300,000563,700,000737,400,000994,700,000784,000,000
Dividend
Aug 26, 20240.45 USD/sh
Earnings
Feb 05, 2025

Profile

Murphy USA Inc. engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands. As of December 31, 2021, it operated 1,679 retail gasoline stores principally in the Southeast, Southwest, and Midwest United States. The company was founded in 1996 and is headquartered in El Dorado, Arkansas.
URL
https://www.murphyusa.com/murphyusa
IPO date
Aug 19, 2013
Employees
6,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,529,400
-8.17%
23,446,100
35.05%
Cost of revenue
1,014,800
21,046,200
Unusual Expense (Income)
NOPBT
20,514,600
2,399,900
NOPBT Margin
95.29%
10.24%
Operating Taxes
177,600
210,900
Tax Rate
0.87%
8.79%
NOPAT
20,337,000
2,189,000
Net income
556,800
-17.25%
672,900
69.54%
Dividends
(33,400)
(29,900)
Dividend yield
0.43%
0.45%
Proceeds from repurchase of equity
(333,200)
(806,400)
BB yield
4.28%
12.04%
Debt
Debt current
37,100
15,000
Long-term debt
2,707,400
2,680,300
Deferred revenue
Other long-term liabilities
403,400
64,800
Net debt
2,615,200
2,612,500
Cash flow
Cash from operating activities
784,000
994,700
CAPEX
(335,600)
(305,300)
Cash from investing activities
(323,600)
(319,300)
Cash from financing activities
(403,100)
(871,300)
FCF
20,109,600
2,190,100
Balance
Cash
124,900
78,400
Long term investments
4,400
4,400
Excess cash
Stockholders' equity
3,278,600
2,755,100
Invested Capital
3,511,800
2,818,800
ROIC
642.50%
75.80%
ROCE
584.16%
76.28%
EV
Common stock shares outstanding
21,843
23,950
Price
356.56
27.55%
279.54
40.30%
Market cap
7,788,340
16.33%
6,694,983
26.31%
EV
10,403,540
9,307,483
EBITDA
20,746,300
2,620,300
EV/EBITDA
0.50
3.55
Interest
98,500
85,300
Interest/NOPBT
0.48%
3.55%