XNYSMUR
Market cap4.78bUSD
Jan 08, Last price
32.77USD
1D
3.57%
1Q
-7.72%
Jan 2017
5.27%
Name
Murphy Oil Corp
Chart & Performance
Profile
Murphy Oil Corporation, together with its subsidiaries, operates as an oil and natural gas exploration and production company in the United States, Canada, and internationally. It explores for and produces crude oil, natural gas, and natural gas liquids. The company was formerly known as Murphy Corporation and changed its name to Murphy Oil Corporation in 1964. The company was incorporated in 1950 and is headquartered in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,448,854 -18.28% | 4,220,140 50.65% | |||||||
Cost of revenue | 827,327 | 1,840,861 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,621,527 | 2,379,279 | |||||||
NOPBT Margin | 76.01% | 56.38% | |||||||
Operating Taxes | 195,921 | 309,464 | |||||||
Tax Rate | 7.47% | 13.01% | |||||||
NOPAT | 2,425,606 | 2,069,815 | |||||||
Net income | 661,559 -31.45% | 965,047 1,879.46% | |||||||
Dividends | (170,978) | (128,219) | |||||||
Dividend yield | 2.56% | 1.89% | |||||||
Proceeds from repurchase of equity | (150,022) | 1,048,343 | |||||||
BB yield | 2.24% | -15.48% | |||||||
Debt | |||||||||
Debt current | 208,563 | 221,100 | |||||||
Long-term debt | 2,639,882 | 3,528,300 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,213,656 | 1,122,200 | |||||||
Net debt | 2,531,371 | 3,257,400 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,748,755 | 2,165,744 | |||||||
CAPEX | (1,101,593) | (1,113,999) | |||||||
Cash from investing activities | (998,680) | (1,109,471) | |||||||
Cash from financing activities | (923,718) | (1,081,621) | |||||||
FCF | 2,530,524 | 1,122,415 | |||||||
Balance | |||||||||
Cash | 317,074 | 492,000 | |||||||
Long term investments | |||||||||
Excess cash | 144,631 | 280,993 | |||||||
Stockholders' equity | 6,406,922 | 5,870,000 | |||||||
Invested Capital | 8,728,445 | 8,727,107 | |||||||
ROIC | 27.79% | 23.79% | |||||||
ROCE | 28.65% | 25.80% | |||||||
EV | |||||||||
Common stock shares outstanding | 156,646 | 157,475 | |||||||
Price | 42.66 -0.81% | 43.01 64.73% | |||||||
Market cap | 6,682,537 -1.34% | 6,772,993 68.13% | |||||||
EV | 9,400,767 | 10,184,493 | |||||||
EBITDA | 2,621,527 | 3,248,785 | |||||||
EV/EBITDA | 3.59 | 3.13 | |||||||
Interest | 112,373 | 150,759 | |||||||
Interest/NOPBT | 4.29% | 6.34% |