XNYS
MTUS
Market cap639mUSD
Jun 10, Last price
14.58USD
1D
0.14%
1Q
9.38%
Jan 2017
-5.81%
IPO
-60.59%
Name
TimkenSteel Corp
Chart & Performance
Profile
TimkenSteel Corporation manufactures and sells alloy steel, and carbon and micro-alloy steel products in the United States and internationally. It offers carbon, micro-alloy, and alloy steel ingots, bars, tubes, and billets, as well as supplies machining and thermal treatment services. The company's products are used in gears; hubs; axles; crankshafts and connecting rods; oil country drill pipes; bits and collars; bearing races and rolling elements; bushings; fuel injectors; wind energy shafts; anti-friction bearings; and other applications. It also provides custom-make precision steel components. The company offers its products and services to the automotive; oil and gas; industrial equipment; mining; construction; rail; defense; heavy truck; agriculture; power generation; and oil country tubular goods sectors. TimkenSteel Corporation was founded in 1899 and is headquartered in Canton, Ohio.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,084,000 -19.14% | 1,340,600 0.80% | 1,329,900 3.66% | |||||||
Cost of revenue | 986,300 | 1,175,900 | 1,204,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 97,700 | 164,700 | 125,900 | |||||||
NOPBT Margin | 9.01% | 12.29% | 9.47% | |||||||
Operating Taxes | 3,300 | 27,000 | 32,000 | |||||||
Tax Rate | 3.38% | 16.39% | 25.42% | |||||||
NOPAT | 94,400 | 137,700 | 93,900 | |||||||
Net income | 1,300 -98.13% | 69,400 6.61% | 65,100 -61.93% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (53,100) | (36,000) | (46,000) | |||||||
BB yield | 8.48% | 3.21% | 4.92% | |||||||
Debt | ||||||||||
Debt current | 10,200 | 18,200 | 26,400 | |||||||
Long-term debt | 18,600 | 17,800 | 19,000 | |||||||
Deferred revenue | 160,500 | |||||||||
Other long-term liabilities | 123,500 | 13,400 | 176,400 | |||||||
Net debt | (211,900) | (244,600) | (211,800) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 40,300 | 125,300 | 134,500 | |||||||
CAPEX | (64,300) | (51,600) | (27,100) | |||||||
Cash from investing activities | (10,800) | (49,900) | (21,700) | |||||||
Cash from financing activities | (68,900) | (51,900) | (114,600) | |||||||
FCF | 150,000 | 119,100 | 101,600 | |||||||
Balance | ||||||||||
Cash | 240,700 | 280,600 | 257,200 | |||||||
Long term investments | ||||||||||
Excess cash | 186,500 | 213,570 | 190,705 | |||||||
Stockholders' equity | (44,700) | (41,300) | (108,400) | |||||||
Invested Capital | 875,800 | 971,400 | 1,004,200 | |||||||
ROIC | 10.22% | 13.94% | 8.82% | |||||||
ROCE | 11.56% | 17.43% | 13.66% | |||||||
EV | ||||||||||
Common stock shares outstanding | 44,300 | 47,800 | 51,500 | |||||||
Price | 14.13 -39.74% | 23.45 29.06% | 18.17 10.12% | |||||||
Market cap | 625,959 -44.16% | 1,120,910 19.79% | 935,755 3.11% | |||||||
EV | 414,059 | 876,310 | 723,955 | |||||||
EBITDA | 151,800 | 221,600 | 184,200 | |||||||
EV/EBITDA | 2.73 | 3.95 | 3.93 | |||||||
Interest | 2,500 | 2,700 | 600 | |||||||
Interest/NOPBT | 2.56% | 1.64% | 0.48% |