Loading...
XNYS
MSI
Market cap70bUSD
Apr 11, Last price  
422.37USD
1D
1.81%
1Q
-7.22%
Jan 2017
409.55%
Name

Motorola Solutions Inc

Chart & Performance

D1W1MN
P/E
44.72
P/S
6.52
EPS
9.45
Div Yield, %
0.70%
Shrs. gr., 5y
-0.55%
Rev. gr., 5y
6.52%
Revenues
10.82b
+8.41%
36,843,000,00042,879,000,00036,622,000,00030,146,000,00022,044,000,00019,282,000,0008,203,000,0008,698,000,0008,696,000,0005,881,000,0005,695,000,0006,038,000,0006,380,000,0007,343,000,0007,887,000,0007,414,000,0008,171,000,0009,112,000,0009,978,000,00010,817,000,000
Net income
1.58b
-7.72%
4,578,000,0003,661,000,000-49,000,000-4,244,000,000-51,000,000633,000,0001,158,000,000881,000,0001,099,000,0001,299,000,000610,000,000560,000,000-155,000,000966,000,000868,000,000949,000,0001,245,000,0001,363,000,0001,709,000,0001,577,000,000
CFO
2.39b
+16.98%
4,605,000,0003,499,000,000710,000,000242,000,000629,000,0001,967,000,000874,000,0001,070,000,000944,000,000-590,000,0001,005,000,0001,165,000,0001,346,000,0001,075,000,0001,823,000,0001,613,000,0001,837,000,0001,823,000,0002,044,000,0002,391,000,000
Dividend
Sep 13, 20240.98 USD/sh
Earnings
Apr 30, 2025

Profile

Motorola Solutions, Inc. provides mission critical communications and analytics in the United States, the United Kingdom, Canada, and internationally. The company operates in two segments, Products and Systems Integration, and Software and Services. The Products and Systems Integration segment offers a portfolio of infrastructure, devices, accessories, and video security devices and infrastructure, as well as the implementation, and integration of systems, devices, software, and applications for government, public safety, and commercial customers who operate private communications networks and video security solutions, as well as manage a mobile workforce. Its land mobile radio communications and video security and access control devices include two-way portable and vehicle-mounted radios, fixed and mobile video cameras, and accessories; radio network core and central processing software, base stations, consoles, and repeaters; and video analytics, network video management hardware and software, and access control solutions. The Software and Services segment provides repair, technical support, and hardware maintenance services. This segment also offers monitoring, software updates, and cybersecurity services; and public safety and enterprise command center software, unified communications applications, and video software solutions through on-premise and as a service. It serves government, public safety, and commercial customers. The company was formerly known as Motorola, Inc. and changed its name to Motorola Solutions, Inc. in January 2011. Motorola Solutions, Inc. was founded in 1928 and is headquartered in Chicago, Illinois.
URL
https://www.motorolasolutions.com
IPO date
Mar 17, 1980
Employees
20,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,817,000
8.41%
9,978,000
9.50%
9,112,000
11.52%
Cost of revenue
6,222,000
7,427,000
7,112,000
Unusual Expense (Income)
NOPBT
4,595,000
2,551,000
2,000,000
NOPBT Margin
42.48%
25.57%
21.95%
Operating Taxes
390,000
432,000
148,000
Tax Rate
8.49%
16.93%
7.40%
NOPAT
4,205,000
2,119,000
1,852,000
Net income
1,577,000
-7.72%
1,709,000
25.39%
1,363,000
9.48%
Dividends
(654,000)
(589,000)
(530,000)
Dividend yield
0.83%
1.09%
1.20%
Proceeds from repurchase of equity
(172,000)
(700,000)
(680,000)
BB yield
0.22%
1.30%
1.53%
Debt
Debt current
1,438,000
119,000
Long-term debt
6,529,000
5,519,000
6,969,000
Deferred revenue
424,000
363,000
Other long-term liabilities
1,719,000
1,270,000
1,255,000
Net debt
4,292,000
5,109,000
5,616,000
Cash flow
Cash from operating activities
2,391,000
2,044,000
1,823,000
CAPEX
(257,000)
(253,000)
(256,000)
Cash from investing activities
(507,000)
(414,000)
(1,387,000)
Cash from financing activities
(1,448,000)
(1,295,000)
(906,000)
FCF
4,113,000
2,072,000
1,864,000
Balance
Cash
2,102,000
1,705,000
1,325,000
Long term investments
135,000
143,000
147,000
Excess cash
1,696,150
1,349,100
1,016,400
Stockholders' equity
(221,000)
(883,000)
(1,175,000)
Invested Capital
9,761,000
9,866,000
9,108,000
ROIC
42.85%
22.34%
20.71%
ROCE
48.17%
28.23%
24.98%
EV
Common stock shares outstanding
170,800
172,100
171,900
Price
462.23
47.63%
313.09
21.49%
257.71
-5.15%
Market cap
78,948,884
46.52%
53,882,789
21.63%
44,300,349
-6.08%
EV
83,256,884
59,006,789
49,931,349
EBITDA
4,931,000
2,907,000
2,440,000
EV/EBITDA
16.88
20.30
20.46
Interest
295,000
249,000
240,000
Interest/NOPBT
6.42%
9.76%
12.00%