Loading...
XNYSMSGS
Market cap5.18bUSD
Jan 08, Last price  
215.78USD
1D
-0.03%
1Q
1.21%
Jan 2017
25.81%
IPO
29.06%
Name

Madison Square Garden Sports Corp

Chart & Performance

D1W1MN
XNYS:MSGS chart
P/E
88.10
P/S
5.04
EPS
2.45
Div Yield, %
0.01%
Shrs. gr., 5y
0.16%
Rev. gr., 5y
-8.83%
Revenues
1.03b
+15.74%
728,867,000722,943,000913,615,0001,071,551,0001,115,311,0001,318,452,0001,559,095,0001,631,068,000603,319,000415,721,000821,354,000887,447,0001,027,148,999
Net income
59m
+22.97%
-36,282,000-58,274,000-116,933,000-40,684,000-77,290,000-72,723,000141,594,000-3,117,000-118,641,000-15,897,00051,131,00047,793,00058,771,000
CFO
92m
-39.58%
105,819,00058,139,000137,063,00069,352,000125,785,000216,623,000220,647,000161,253,0003,568,000-35,326,000178,056,000152,473,00092,131,000
Dividend
Oct 14, 20227 USD/sh
Earnings
Feb 04, 2025

Profile

Madison Square Garden Sports Corp. operates as a professional sports company. The company owns and operates a portfolio of assets that consists of the New York Knickerbockers of the National Basketball Association (NBA) and the New York Rangers of the National Hockey League. Its other professional franchises include two development league teams, the Hartford Wolf Pack of the American Hockey League and the Westchester Knicks of the NBA G League. It also owns Knicks Gaming, an esports franchise that competes in the NBA 2K League, as well as a controlling interest in Counter Logic Gaming, a North American esports organization. In addition, the company operates two professional sports team performance centers, the Madison Square Garden Training Center in Greenburgh and the CLG Performance Center in Los Angeles. The company was formerly known as The Madison Square Garden Company. Madison Square Garden Sports Corp. was incorporated in 2015 and is based in New York, New York.
URL
https://www.msgsports.com/
IPO date
Sep 17, 2015
Employees
558
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,027,149
15.74%
887,447
8.05%
821,354
97.57%
Cost of revenue
877,947
798,696
730,232
Unusual Expense (Income)
NOPBT
149,202
88,751
91,122
NOPBT Margin
14.53%
10.00%
11.09%
Operating Taxes
46,897
44,293
25,052
Tax Rate
31.43%
49.91%
27.49%
NOPAT
102,305
44,458
66,070
Net income
58,771
22.97%
47,793
-6.53%
51,131
-421.64%
Dividends
(701)
(170,923)
Dividend yield
0.02%
3.76%
Proceeds from repurchase of equity
(8,084)
(75,060)
(18,306)
BB yield
0.18%
1.65%
0.50%
Debt
Debt current
80,267
79,745
73,699
Long-term debt
1,825,171
1,837,619
1,662,873
Deferred revenue
1,147
12,666
31,122
Other long-term liabilities
47,596
53,596
49,418
Net debt
1,753,759
1,809,592
1,640,818
Cash flow
Cash from operating activities
92,131
152,473
178,056
CAPEX
(1,451)
(1,181)
(932)
Cash from investing activities
(8,898)
(17,759)
(2,932)
Cash from financing activities
(28,785)
(185,273)
(156,142)
FCF
83,034
125,738
133,883
Balance
Cash
89,136
40,398
91,018
Long term investments
62,543
67,374
4,736
Excess cash
100,322
63,400
54,686
Stockholders' equity
(115,842)
(174,670)
(34,924)
Invested Capital
1,003,494
1,024,880
963,373
ROIC
10.09%
4.47%
6.64%
ROCE
16.49%
10.15%
9.72%
EV
Common stock shares outstanding
24,096
24,194
24,405
Price
188.13
0.04%
188.05
24.54%
151.00
-12.50%
Market cap
4,533,180
-0.36%
4,549,682
23.46%
3,685,155
-11.50%
EV
6,286,939
6,359,274
5,327,685
EBITDA
152,366
92,328
96,164
EV/EBITDA
41.26
68.88
55.40
Interest
27,589
22,884
11,735
Interest/NOPBT
18.49%
25.78%
12.88%