Loading...
XNYS
MSCI
Market cap43bUSD
May 02, Last price  
555.82USD
1D
1.79%
1Q
-6.86%
Jan 2017
605.53%
IPO
2,126.84%
Name

MSCI Inc

Chart & Performance

D1W1MN
XNYS:MSCI chart
No data to show
P/E
38.77
P/S
15.06
EPS
14.34
Div Yield, %
0.86%
Shrs. gr., 5y
-1.59%
Rev. gr., 5y
12.89%
Revenues
2.86b
+12.94%
278,474,000310,698,000369,886,000430,961,000442,948,000662,901,000900,941,000950,141,0001,035,667,000996,680,0001,075,013,0001,150,669,0001,274,172,0001,433,984,0001,557,796,0001,695,390,0002,043,544,0002,248,598,0002,528,920,0002,856,128,000
Net income
1.11b
-3.44%
54,554,00071,445,00081,111,00068,268,00081,801,00092,170,000173,454,000184,238,000222,557,000284,113,000223,648,000260,855,000303,972,000507,885,000563,648,000601,822,000725,983,000870,573,0001,148,592,0001,109,128,000
CFO
1.50b
+21.49%
59,881,00083,665,000110,225,000155,081,000130,942,000183,354,000254,997,000347,075,000320,447,000305,673,000305,994,000434,738,000404,158,000612,762,000709,523,000811,109,000936,069,0001,095,369,0001,236,029,0001,501,627,000
Dividend
Aug 16, 20241.6 USD/sh
Earnings
Jul 21, 2025

Profile

MSCI Inc., together with its subsidiaries, provides investment decision support tools for the clients to manage their investment processes worldwide. It operates through four segments: Index, Analytics, ESG and Climate, and All Other – Private Assets. The Index segment provides indexes for use in various areas of the investment process, including indexed product creation, such as ETFs, mutual funds, annuities, futures, options, structured products, over-the-counter derivatives; performance benchmarking; portfolio construction and rebalancing; and asset allocation, as well as licenses GICS and GICS Direct. The Analytics segment offers risk management, performance attribution and portfolio management content, application, and service that provides an integrated view of risk and return, and an analysis of market, credit, liquidity, and counterparty risk across asset classes; managed services, including consolidation of client portfolio data from various sources, review and reconciliation of input data and results, and customized reporting; and HedgePlatform to measure, evaluate, and monitor the risk of hedge fund investments. The ESG and Climate segment provides products and services that help institutional investors understand how ESG factors impact the long-term risk and return of their portfolio and individual security-level investments; and data, ratings, research, and tools to help investors navigate increasing regulation. The All Other – Private Assets segment includes real estate market and transaction data, benchmarks, return-analytics, climate assessments and market insights for funds, investors, and managers; business intelligence to real estate owners, managers, developers, and brokers; and offers investment decision support tools for private capital. It serves asset owners and managers, financial intermediaries, wealth managers, real estate professionals, and corporates. MSCI Inc. was incorporated in 1998 and is headquartered in New York, New York.
IPO date
Nov 15, 2007
Employees
4,980
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,856,128
12.94%
2,528,920
12.47%
2,248,598
10.03%
Cost of revenue
1,146,595
1,008,873
922,986
Unusual Expense (Income)
NOPBT
1,709,533
1,520,047
1,325,612
NOPBT Margin
59.85%
60.11%
58.95%
Operating Taxes
247,040
220,469
173,268
Tax Rate
14.45%
14.50%
13.07%
NOPAT
1,462,493
1,299,578
1,152,344
Net income
1,109,128
-3.44%
1,148,592
31.94%
870,573
19.92%
Dividends
(509,109)
(440,993)
(372,915)
Dividend yield
1.07%
0.98%
0.99%
Proceeds from repurchase of equity
(885,266)
(504,188)
(1,397,506)
BB yield
1.87%
1.12%
3.70%
Debt
Debt current
84,505
8,713
Long-term debt
4,753,122
4,737,094
4,766,383
Deferred revenue
Other long-term liabilities
167,813
96,970
91,027
Net debt
4,347,268
4,363,784
3,567,143
Cash flow
Cash from operating activities
1,501,627
1,236,029
1,095,369
CAPEX
(33,762)
(22,757)
(72,895)
Cash from investing activities
(144,255)
(819,378)
(79,335)
Cash from financing activities
(1,402,308)
(953,931)
(1,425,380)
FCF
1,583,719
1,372,113
1,183,206
Balance
Cash
405,854
457,815
993,564
Long term investments
214,389
Excess cash
263,048
331,369
1,095,523
Stockholders' equity
(71,040)
4,119,667
3,414,317
Invested Capital
3,930,825
3,653,699
2,623,042
ROIC
38.57%
41.41%
43.48%
ROCE
44.29%
37.89%
35.37%
EV
Common stock shares outstanding
78,960
79,843
81,215
Price
600.01
6.07%
565.65
21.60%
465.17
-24.08%
Market cap
47,376,790
4.90%
45,163,193
19.55%
37,778,782
-26.14%
EV
51,724,058
49,526,977
41,345,925
EBITDA
1,915,808
1,679,266
1,468,108
EV/EBITDA
27.00
29.49
28.16
Interest
185,500
186,679
171,571
Interest/NOPBT
10.85%
12.28%
12.94%