Loading...
XNYSMSCI
Market cap47bUSD
Dec 24, Last price  
609.12USD
1D
0.41%
1Q
8.10%
Jan 2017
671.66%
IPO
2,335.54%
Name

MSCI Inc

Chart & Performance

D1W1MN
XNYS:MSCI chart
P/E
41.56
P/S
18.88
EPS
14.66
Div Yield, %
0.92%
Shrs. gr., 5y
-2.30%
Rev. gr., 5y
12.02%
Revenues
2.53b
+12.47%
178,446,000278,474,000310,698,000369,886,000430,961,000442,948,000662,901,000900,941,000950,141,0001,035,667,000996,680,0001,075,013,0001,150,669,0001,274,172,0001,433,984,0001,557,796,0001,695,390,0002,043,544,0002,248,598,0002,528,920,000
Net income
1.15b
+31.94%
20,853,00054,554,00071,445,00081,111,00068,268,00081,801,00092,170,000173,454,000184,238,000222,557,000284,113,000223,648,000260,855,000303,972,000507,885,000563,648,000601,822,000725,983,000870,573,0001,148,592,000
CFO
1.24b
+12.84%
59,881,00083,665,000110,225,000155,081,000130,942,000183,354,000254,997,000347,075,000320,447,000305,673,000305,994,000434,738,000404,158,000612,762,000709,523,000811,109,000936,069,0001,095,369,0001,236,029,000
Dividend
Aug 16, 20241.6 USD/sh
Earnings
Jan 28, 2025

Profile

MSCI Inc., together with its subsidiaries, provides investment decision support tools for the clients to manage their investment processes worldwide. It operates through four segments: Index, Analytics, ESG and Climate, and All Other – Private Assets. The Index segment provides indexes for use in various areas of the investment process, including indexed product creation, such as ETFs, mutual funds, annuities, futures, options, structured products, over-the-counter derivatives; performance benchmarking; portfolio construction and rebalancing; and asset allocation, as well as licenses GICS and GICS Direct. The Analytics segment offers risk management, performance attribution and portfolio management content, application, and service that provides an integrated view of risk and return, and an analysis of market, credit, liquidity, and counterparty risk across asset classes; managed services, including consolidation of client portfolio data from various sources, review and reconciliation of input data and results, and customized reporting; and HedgePlatform to measure, evaluate, and monitor the risk of hedge fund investments. The ESG and Climate segment provides products and services that help institutional investors understand how ESG factors impact the long-term risk and return of their portfolio and individual security-level investments; and data, ratings, research, and tools to help investors navigate increasing regulation. The All Other – Private Assets segment includes real estate market and transaction data, benchmarks, return-analytics, climate assessments and market insights for funds, investors, and managers; business intelligence to real estate owners, managers, developers, and brokers; and offers investment decision support tools for private capital. It serves asset owners and managers, financial intermediaries, wealth managers, real estate professionals, and corporates. MSCI Inc. was incorporated in 1998 and is headquartered in New York, New York.
IPO date
Nov 15, 2007
Employees
4,980
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,528,920
12.47%
2,248,598
10.03%
2,043,544
20.54%
Cost of revenue
1,008,873
922,986
861,326
Unusual Expense (Income)
NOPBT
1,520,047
1,325,612
1,182,218
NOPBT Margin
60.11%
58.95%
57.85%
Operating Taxes
220,469
173,268
132,153
Tax Rate
14.50%
13.07%
11.18%
NOPAT
1,299,578
1,152,344
1,050,065
Net income
1,148,592
31.94%
870,573
19.92%
725,983
20.63%
Dividends
(440,993)
(372,915)
(302,449)
Dividend yield
0.98%
0.99%
0.59%
Proceeds from repurchase of equity
(504,188)
(1,397,506)
1,605,376
BB yield
1.12%
3.70%
-3.14%
Debt
Debt current
84,505
8,713
23,324
Long-term debt
4,737,094
4,766,383
4,461,480
Deferred revenue
Other long-term liabilities
96,970
91,027
104,132
Net debt
4,363,784
3,567,143
2,844,592
Cash flow
Cash from operating activities
1,236,029
1,095,369
936,069
CAPEX
(22,757)
(72,895)
(52,794)
Cash from investing activities
(819,378)
(79,335)
(1,035,713)
Cash from financing activities
(953,931)
(1,425,380)
229,505
FCF
1,372,113
1,183,206
1,072,542
Balance
Cash
457,815
993,564
1,421,449
Long term investments
214,389
218,763
Excess cash
331,369
1,095,523
1,538,035
Stockholders' equity
4,119,667
3,414,317
2,919,054
Invested Capital
3,653,699
2,623,042
2,677,770
ROIC
41.41%
43.48%
47.39%
ROCE
37.89%
35.37%
28.02%
EV
Common stock shares outstanding
79,843
81,215
83,479
Price
565.65
21.60%
465.17
-24.08%
612.69
37.21%
Market cap
45,163,193
19.55%
37,778,782
-26.14%
51,146,749
35.53%
EV
49,526,977
41,345,925
53,991,341
EBITDA
1,679,266
1,468,108
1,316,343
EV/EBITDA
29.49
28.16
41.02
Interest
186,679
171,571
159,614
Interest/NOPBT
12.28%
12.94%
13.50%