Loading...
XNYSMSB
Market cap358mUSD
Dec 23, Last price  
27.31USD
1D
-1.73%
1Q
17.11%
Jan 2017
155.23%
Name

Mesabi Trust

Chart & Performance

D1W1MN
XNYS:MSB chart
P/E
18.87
P/S
15.67
EPS
1.45
Div Yield, %
1.28%
Shrs. gr., 5y
—
Rev. gr., 5y
-13.53%
Revenues
23m
+195.30%
13,575,54821,579,83317,902,98818,866,51135,469,10513,241,66933,341,87134,158,32631,562,94522,045,15326,080,1159,721,50810,887,19334,495,41547,293,76531,990,87425,950,56771,459,7907,741,97422,862,029
Net income
19m
+257.56%
13,017,58720,734,87717,146,66618,232,36034,669,78512,423,66232,463,19433,237,33230,654,73721,056,28924,767,8488,558,8419,613,11233,495,56745,559,04430,055,75223,407,64768,765,7455,309,08518,983,336
CFO
15m
+5.35%
9,962,33320,084,73420,985,51917,605,82132,941,86317,015,89130,358,59133,115,13430,690,46721,269,07624,271,1028,221,21312,583,35029,509,87545,496,66434,589,24120,807,89862,843,14113,864,61614,605,951
Dividend
Jul 30, 20240.3 USD/sh
Earnings
Apr 22, 2025

Profile

Mesabi Trust, a royalty trust, engages in iron ore mining business in the United States. The company was incorporated in 1961 and is based in New York, New York.
URL
http://www.mesabi-trust.com/
IPO date
Mar 17, 1980
Employees
0
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
22,862
195.30%
7,742
-89.17%
71,460
175.37%
Cost of revenue
4,050
2,685
2,908
Unusual Expense (Income)
NOPBT
18,812
5,057
68,551
NOPBT Margin
82.28%
65.32%
95.93%
Operating Taxes
(80)
(77)
Tax Rate
NOPAT
18,812
5,137
68,628
Net income
18,983
257.56%
5,309
-92.28%
68,766
193.77%
Dividends
(4,592)
(47,626)
(37,523)
Dividend yield
1.79%
15.76%
10.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
5,715
2,298
23,118
Other long-term liabilities
(5,715)
Net debt
(23,980)
(13,967)
(47,728)
Cash flow
Cash from operating activities
14,606
13,865
62,843
CAPEX
Cash from investing activities
9,907
Cash from financing activities
(4,592)
(47,626)
(37,523)
FCF
30,377
(6,428)
68,628
Balance
Cash
23,980
13,966
47,728
Long term investments
1
1
Excess cash
22,837
13,579
44,155
Stockholders' equity
38,945
20,348
44,657
Invested Capital
(1,862)
(13,810)
(13,360)
ROIC
ROCE
89.68%
44.21%
222.61%
EV
Common stock shares outstanding
13,120
13,120
13,120
Price
19.51
-15.28%
23.03
-17.69%
27.98
12.41%
Market cap
255,971
-15.28%
302,154
-17.69%
367,098
12.41%
EV
228,986
285,659
302,438
EBITDA
18,812
5,057
68,551
EV/EBITDA
12.17
56.49
4.41
Interest
452
Interest/NOPBT
0.66%