Loading...
XNYSMSA
Market cap6.32bUSD
Jan 08, Last price  
160.83USD
1D
0.42%
1Q
-6.14%
Jan 2017
131.98%
Name

MSA Safety Inc

Chart & Performance

D1W1MN
XNYS:MSA chart
P/E
107.92
P/S
3.54
EPS
1.49
Div Yield, %
1.16%
Shrs. gr., 5y
0.26%
Rev. gr., 5y
5.65%
Revenues
1.79b
+17.00%
857,513,000911,970,000919,098,0001,007,648,0001,139,543,000915,851,000982,668,0001,178,608,0001,168,904,0001,112,058,0001,133,885,0001,130,783,0001,149,530,0001,196,809,0001,358,104,0001,401,981,0001,348,223,0001,400,182,0001,527,953,0001,787,647,000
Net income
59m
-67.39%
71,047,00081,783,00063,918,00067,588,00070,422,00043,295,00038,104,00069,852,00090,637,00088,247,00088,506,00070,807,00091,936,00026,027,000124,150,000136,440,000124,077,00021,340,000179,630,00058,583,000
CFO
93m
-41.03%
53,842,00086,004,00062,843,00041,345,00059,785,000120,846,00031,606,00085,258,000150,476,000110,781,000107,031,00055,254,000134,894,000230,336,000266,814,000164,962,000206,555,000199,145,000157,455,00092,857,000
Dividend
Aug 15, 20240.51 USD/sh
Earnings
Feb 12, 2025

Profile

MSA Safety Incorporated develops, manufactures, and supplies safety products that protect people and facility infrastructures in the oil, gas, petrochemical, fire service, construction, industrial manufacturing applications, utilities, military, and mining industries in North America, Latin America, and internationally. The company's core product offerings include permanently installed fixed gas and flame detection instruments, such as permanently installed gas detection monitoring systems, and flame detectors and open-path infrared gas detectors, as well as replacement components and related services to detect the presence or absence of various gases in the air. Its core product offerings also comprise breathing apparatus products, such as self-contained breathing apparatus; hand-held portable gas detection instruments; industrial head protection products; firefighter helmets and protective apparel; and fall protection equipment, including confined space equipment, harnesses, lanyards, and self-retracting lifelines, as well as engineered systems. In addition, the company offers air-purifying respirators, eye and face protection products, ballistic helmets, and gas masks. It serves distributors and end-users through indirect and direct sales channels. The company offers its product under the V-Gard, Cairns, and Gallet brand names. MSA Safety Incorporated was founded in 1914 and is based in Cranberry Township, Pennsylvania.
URL
https://in.msasafety.com/
IPO date
Jul 12, 2004
Employees
5,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,787,647
17.00%
1,527,953
9.13%
Cost of revenue
1,003,497
911,134
Unusual Expense (Income)
NOPBT
784,150
616,819
NOPBT Margin
43.86%
40.37%
Operating Taxes
148,105
58,903
Tax Rate
18.89%
9.55%
NOPAT
636,045
557,916
Net income
58,583
-67.39%
179,630
741.75%
Dividends
(73,488)
(71,497)
Dividend yield
1.10%
1.26%
Proceeds from repurchase of equity
(3,961)
(28,853)
BB yield
0.06%
0.51%
Debt
Debt current
26,522
7,387
Long-term debt
664,160
600,790
Deferred revenue
Other long-term liabilities
148,446
510,044
Net debt
544,240
296,280
Cash flow
Cash from operating activities
92,857
157,455
CAPEX
(42,764)
(43,942)
Cash from investing activities
(39,953)
(4,484)
Cash from financing activities
(52,253)
(113,350)
FCF
603,664
510,256
Balance
Cash
146,442
162,902
Long term investments
148,995
Excess cash
57,060
235,499
Stockholders' equity
1,330,086
1,285,179
Invested Capital
1,704,375
1,764,969
ROIC
36.67%
32.47%
ROCE
42.07%
30.35%
EV
Common stock shares outstanding
39,473
39,407
Price
168.83
17.09%
144.19
-4.48%
Market cap
6,664,227
17.28%
5,682,095
-4.59%
EV
7,212,036
5,981,944
EBITDA
844,923
673,136
EV/EBITDA
8.54
8.89
Interest
46,733
21,660
Interest/NOPBT
5.96%
3.51%