Loading...
XNYSMS
Market cap198bUSD
Dec 20, Last price  
123.44USD
1D
2.44%
1Q
20.46%
Jan 2017
192.17%
Name

Morgan Stanley

Chart & Performance

D1W1MN
XNYS:MS chart
P/E
21.88
P/S
3.71
EPS
5.64
Div Yield, %
2.90%
Shrs. gr., 5y
-1.08%
Rev. gr., 5y
7.29%
Revenues
53.61b
+6.77%
24,690,000,00027,345,000,00033,308,000,00026,370,000,00020,085,000,00023,358,000,00031,622,000,00032,403,000,00024,576,000,00030,706,000,00032,469,000,00033,263,000,00032,711,000,00035,852,000,00037,714,000,00038,926,000,00045,269,000,00056,414,000,00050,210,000,00053,611,000,000
Net income
9.09b
-17.61%
4,486,000,0004,939,000,0007,472,000,0003,209,000,0001,707,000,0001,346,000,0004,703,000,0004,110,000,000-19,000,0002,932,000,0006,137,000,0006,127,000,0005,979,000,0006,111,000,0008,748,000,0009,042,000,00010,996,000,00015,034,000,00011,029,000,0009,087,000,000
CFO
-33.54b
L+424.25%
-24,506,000,000-31,352,000,000-60,803,000,000-22,093,000,00073,417,000,000-45,951,000,00040,307,000,0006,684,000,00024,548,000,00035,553,000,0001,131,000,0003,674,000,0002,447,000,000-4,505,000,0007,305,000,00040,773,000,000-25,231,000,00033,971,000,000-6,397,000,000-33,536,000,000
Dividend
Jul 31, 20240.925 USD/sh
Earnings
Jan 16, 2025

Profile

Morgan Stanley, a financial holding company, provides various financial products and services to corporations, governments, financial institutions, and individuals in the Americas, Europe, the Middle East, Africa, and Asia. It operates through Institutional Securities, Wealth Management, and Investment Management segments. The Institutional Securities segment offers capital raising and financial advisory services, including services related to the underwriting of debt, equity, and other securities, as well as advice on mergers and acquisitions, restructurings, real estate, and project finance. This segment also provides sales and trading services, such as sales, financing, prime brokerage, and market-making services in equity and fixed income products consisting of foreign exchange and commodities; corporate and commercial real estate loans, which provides secured lending facilities and financing for sales and trading customers, and asset-backed and mortgage lending; and wealth management services, investment, and research services. The Wealth Management segment offers financial advisor-led brokerage and investment advisory services; self-directed brokerage services; financial and wealth planning services; workplace services, including stock plan administration; annuity and insurance products; securities-based lending, residential real estate loans, and other lending products; banking; and retirement plan services to individual investors and small to medium-sized businesses and institutions. The Investment Management segment provides equity, fixed income, liquidity, and alternative/other products to benefit/defined contribution plans, foundations, endowments, government entities, sovereign wealth funds, insurance companies, and third-party fund sponsors and corporations through institutional and intermediary channels. Morgan Stanley was founded in 1924 and is headquartered in New York, New York.
IPO date
Mar 21, 1986
Employees
82,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
53,611,000
6.77%
50,210,000
-11.00%
56,414,000
24.62%
Cost of revenue
25,103,000
3,975,000
3,576,000
Unusual Expense (Income)
NOPBT
28,508,000
46,235,000
52,838,000
NOPBT Margin
53.18%
92.08%
93.66%
Operating Taxes
2,583,000
2,910,000
4,548,000
Tax Rate
9.06%
6.29%
8.61%
NOPAT
25,925,000
43,325,000
48,290,000
Net income
9,087,000
-17.61%
11,029,000
-26.64%
15,034,000
36.72%
Dividends
(5,763,000)
(5,401,000)
(4,171,000)
Dividend yield
3.75%
3.71%
2.34%
Proceeds from repurchase of equity
(6,178,000)
(9,877,000)
116,370,000
BB yield
4.03%
6.78%
-65.35%
Debt
Debt current
8,920,000
5,135,000
10,337,000
Long-term debt
271,971,000
245,112,000
237,102,000
Deferred revenue
(2,826,000)
229,498,000
Other long-term liabilities
826,244,000
(19,812,000)
(232,831,000)
Net debt
(167,557,000)
(215,477,000)
(316,022,000)
Cash flow
Cash from operating activities
(33,536,000)
(6,397,000)
33,971,000
CAPEX
(3,412,000)
(3,078,000)
(2,308,000)
Cash from investing activities
(3,084,000)
(11,632,000)
(49,897,000)
Cash from financing activities
(2,726,000)
22,714,000
41,547,000
FCF
17,776,000
144,557,000
53,821,000
Balance
Cash
89,232,000
128,843,000
189,668,000
Long term investments
359,216,000
336,881,000
373,793,000
Excess cash
445,767,450
463,213,500
560,640,300
Stockholders' equity
101,289,000
98,469,000
95,257,000
Invested Capital
1,101,324,000
1,084,071,000
1,099,887,000
ROIC
2.37%
3.97%
4.51%
ROCE
2.37%
3.90%
4.41%
EV
Common stock shares outstanding
1,646,000
1,713,000
1,814,000
Price
93.25
9.68%
85.02
-13.39%
98.16
43.24%
Market cap
153,489,500
5.39%
145,639,260
-18.21%
178,062,240
59.99%
EV
(4,373,500)
(59,997,740)
(129,052,760)
EBITDA
32,764,000
50,233,000
57,054,000
EV/EBITDA
Interest
42,051,000
12,268,000
1,366,000
Interest/NOPBT
147.51%
26.53%
2.59%