Loading...
XNYS
MS
Market cap192bUSD
Apr 02, Last price  
119.27USD
1D
3.05%
1Q
-4.42%
Jan 2017
182.30%
Name

Morgan Stanley

Chart & Performance

D1W1MN
P/E
14.37
P/S
3.13
EPS
8.30
Div Yield, %
2.20%
Shrs. gr., 5y
-0.36%
Rev. gr., 5y
9.58%
Revenues
61.50b
+14.71%
27,345,000,00033,308,000,00026,370,000,00020,085,000,00023,358,000,00031,622,000,00032,403,000,00024,576,000,00030,706,000,00032,469,000,00033,263,000,00032,711,000,00035,852,000,00037,714,000,00038,926,000,00045,269,000,00056,414,000,00050,210,000,00053,611,000,00061,497,000,000
Net income
13.39b
+47.35%
4,939,000,0007,472,000,0003,209,000,0001,707,000,0001,346,000,0004,703,000,0004,110,000,000-19,000,0002,932,000,0006,137,000,0006,127,000,0005,979,000,0006,111,000,0008,748,000,0009,042,000,00010,996,000,00015,034,000,00011,029,000,0009,087,000,00013,390,000,000
CFO
1.36b
P
-31,352,000,000-60,803,000,000-22,093,000,00073,417,000,000-45,951,000,00040,307,000,0006,684,000,00024,548,000,00035,553,000,0001,131,000,0003,674,000,0002,447,000,000-4,505,000,0007,305,000,00040,773,000,000-25,231,000,00033,971,000,000-6,397,000,000-33,536,000,0001,362,000,000
Dividend
Jul 31, 20240.925 USD/sh
Earnings
Apr 14, 2025

Profile

Morgan Stanley, a financial holding company, provides various financial products and services to corporations, governments, financial institutions, and individuals in the Americas, Europe, the Middle East, Africa, and Asia. It operates through Institutional Securities, Wealth Management, and Investment Management segments. The Institutional Securities segment offers capital raising and financial advisory services, including services related to the underwriting of debt, equity, and other securities, as well as advice on mergers and acquisitions, restructurings, real estate, and project finance. This segment also provides sales and trading services, such as sales, financing, prime brokerage, and market-making services in equity and fixed income products consisting of foreign exchange and commodities; corporate and commercial real estate loans, which provides secured lending facilities and financing for sales and trading customers, and asset-backed and mortgage lending; and wealth management services, investment, and research services. The Wealth Management segment offers financial advisor-led brokerage and investment advisory services; self-directed brokerage services; financial and wealth planning services; workplace services, including stock plan administration; annuity and insurance products; securities-based lending, residential real estate loans, and other lending products; banking; and retirement plan services to individual investors and small to medium-sized businesses and institutions. The Investment Management segment provides equity, fixed income, liquidity, and alternative/other products to benefit/defined contribution plans, foundations, endowments, government entities, sovereign wealth funds, insurance companies, and third-party fund sponsors and corporations through institutional and intermediary channels. Morgan Stanley was founded in 1924 and is headquartered in New York, New York.
IPO date
Mar 21, 1986
Employees
82,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
61,497,000
14.71%
53,611,000
6.77%
50,210,000
-11.00%
Cost of revenue
27,143,000
25,103,000
3,975,000
Unusual Expense (Income)
NOPBT
34,354,000
28,508,000
46,235,000
NOPBT Margin
55.86%
53.18%
92.08%
Operating Taxes
4,067,000
2,583,000
2,910,000
Tax Rate
11.84%
9.06%
6.29%
NOPAT
30,287,000
25,925,000
43,325,000
Net income
13,390,000
47.35%
9,087,000
-17.61%
11,029,000
-26.64%
Dividends
(6,138,000)
(5,763,000)
(5,401,000)
Dividend yield
3.03%
3.75%
3.71%
Proceeds from repurchase of equity
(4,199,000)
(6,178,000)
(9,877,000)
BB yield
2.07%
4.03%
6.78%
Debt
Debt current
71,712,000
8,920,000
5,135,000
Long-term debt
288,776,000
271,971,000
245,112,000
Deferred revenue
(2,826,000)
Other long-term liabilities
81,376,000
826,244,000
(19,812,000)
Net debt
(415,956,000)
(167,557,000)
(215,477,000)
Cash flow
Cash from operating activities
1,362,000
(33,536,000)
(6,397,000)
CAPEX
(3,462,000)
(3,412,000)
(3,078,000)
Cash from investing activities
(29,460,000)
(3,084,000)
(11,632,000)
Cash from financing activities
46,756,000
(2,726,000)
22,714,000
FCF
223,584,000
17,776,000
144,557,000
Balance
Cash
401,589,000
89,232,000
128,843,000
Long term investments
374,855,000
359,216,000
336,881,000
Excess cash
773,369,150
445,767,450
463,213,500
Stockholders' equity
108,862,000
101,289,000
98,469,000
Invested Capital
438,430,000
1,101,324,000
1,084,071,000
ROIC
3.93%
2.37%
3.97%
ROCE
6.28%
2.37%
3.90%
EV
Common stock shares outstanding
1,611,000
1,646,000
1,713,000
Price
125.72
34.82%
93.25
9.68%
85.02
-13.39%
Market cap
202,534,920
31.95%
153,489,500
5.39%
145,639,260
-18.21%
EV
(202,754,080)
(4,373,500)
(59,997,740)
EBITDA
39,515,000
32,764,000
50,233,000
EV/EBITDA
Interest
42,051,000
12,268,000
Interest/NOPBT
147.51%
26.53%