Loading...
XNYSMRC
Market cap1.11bUSD
Jan 10, Last price  
12.97USD
1D
-1.74%
1Q
0.46%
Jan 2017
-35.98%
IPO
-37.64%
Name

MRC Global Inc

Chart & Performance

D1W1MN
XNYS:MRC chart
P/E
9.70
P/S
0.32
EPS
1.34
Div Yield, %
2.17%
Shrs. gr., 5y
-1.41%
Rev. gr., 5y
-3.94%
Revenues
3.41b
+1.46%
3,661,922,0003,845,536,0004,832,423,0005,570,858,0005,230,792,0005,933,212,0004,528,613,0003,041,000,0003,646,000,0004,172,000,0003,662,000,0002,560,000,0002,666,000,0003,363,000,0003,412,000,000
Net income
114m
+52.00%
-339,771,000-51,824,00028,984,000117,958,000152,095,000144,110,000-331,579,000-83,000,00050,000,00074,000,00039,000,000-274,000,000-39,000,00075,000,000114,000,000
CFO
181m
P
505,492,000112,458,000-102,897,000240,072,000323,588,000-106,378,000689,895,000253,000,000-48,000,000-11,000,000242,000,000261,000,00056,000,000-20,000,000181,000,000
Earnings
Feb 11, 2025

Profile

MRC Global Inc., through its subsidiaries, distributes pipes, valves, fittings, and other infrastructure products and services to the energy, industrial, and gas utility end-markets in the United States, Canada, and internationally. It offers ball, butterfly, gate, globe, check, diaphragm, needle, and plug valves; and other products, such as lined corrosion resistant piping systems, control valves, valve automation, and top work components, as well as valve modification services; and measurement, steam, and instrumentation products. The company also provides carbon steel fittings and flanges comprising carbon weld fittings, flanges, and piping components; stainless steel, alloy and corrosion resistant pipes, tubing, fittings, and flanges; and carbon line pipes. In addition, it offers natural gas distribution products, including risers, meters, polyethylene pipes and fittings, and various other components and industrial supplies; oilfield and industrial supplies and completion equipment, such as high density polyethylene pipes, fittings, and rods; and specialized production equipment comprising tanks and separators. Further, the company provides various services, such as product testing, manufacturer assessments, multiple daily deliveries, volume purchasing, inventory and zone store management and warehousing, technical support, training, just-in-time delivery, truck stocking, order consolidation, product tagging and system interfaces, and valve inspection and repair services; and various other services under the ValidTorque and FastTrack names. Its products are used in the construction, maintenance, repair, and overhaul of equipment used in extreme operating conditions, including high pressure, high/low temperature, and high corrosive and abrasive environments. The company was formerly known as McJunkin Red Man Holding Corporation and changed its name to MRC Global Inc. in January 2012. MRC Global Inc. was founded in 1921 and is headquartered in Houston, Texas.
IPO date
Apr 12, 2012
Employees
2,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,412,000
1.46%
3,363,000
26.14%
Cost of revenue
2,722,000
2,753,000
Unusual Expense (Income)
NOPBT
690,000
610,000
NOPBT Margin
20.22%
18.14%
Operating Taxes
39,000
35,000
Tax Rate
5.65%
5.74%
NOPAT
651,000
575,000
Net income
114,000
52.00%
75,000
-292.31%
Dividends
(24,000)
(24,000)
Dividend yield
2.55%
2.44%
Proceeds from repurchase of equity
(4,000)
(2,000)
BB yield
0.42%
0.20%
Debt
Debt current
360,000
39,000
Long-term debt
415,000
737,000
Deferred revenue
Other long-term liabilities
20,000
22,000
Net debt
644,000
744,000
Cash flow
Cash from operating activities
181,000
(20,000)
CAPEX
(15,000)
(11,000)
Cash from investing activities
(14,000)
(11,000)
Cash from financing activities
(67,000)
17,000
FCF
636,000
438,000
Balance
Cash
131,000
32,000
Long term investments
Excess cash
Stockholders' equity
(550,000)
(642,000)
Invested Capital
1,968,000
1,963,000
ROIC
33.12%
29.69%
ROCE
47.16%
44.53%
EV
Common stock shares outstanding
85,500
84,900
Price
11.01
-4.92%
11.58
68.31%
Market cap
941,355
-4.25%
983,142
73.21%
EV
1,940,355
2,082,142
EBITDA
730,000
649,000
EV/EBITDA
2.66
3.21
Interest
32,000
24,000
Interest/NOPBT
4.64%
3.93%