Loading...
XNYS
MMC
Market cap119bUSD
Apr 04, Last price  
230.20USD
1D
0.26%
1Q
15.62%
Jan 2017
261.40%
Name

Marsh & McLennan Companies Inc

Chart & Performance

D1W1MN
P/E
27.85
P/S
4.62
EPS
8.27
Div Yield, %
1.25%
Shrs. gr., 5y
-0.59%
Rev. gr., 5y
7.99%
Revenues
24.46b
+7.57%
11,652,000,00011,921,000,00011,350,000,00011,587,000,00010,493,000,00010,550,000,00011,526,000,00011,924,000,00012,261,000,00012,951,000,00012,893,000,00013,211,000,00014,024,000,00014,950,000,00016,652,000,00017,224,000,00019,820,000,00020,720,000,00022,736,000,00024,458,000,000
Net income
4.06b
+8.09%
404,000,000990,000,0002,475,000,000-73,000,000242,000,000855,000,000993,000,0001,176,000,0001,357,000,0001,465,000,0001,599,000,0001,768,000,0001,492,000,0001,650,000,0001,742,000,0002,016,000,0003,143,000,0003,050,000,0003,756,000,0004,060,000,000
CFO
4.30b
+1.03%
399,000,000878,000,000-231,000,000837,000,000640,000,000722,000,0001,705,000,0001,322,000,0001,341,000,0002,112,000,0001,888,000,0002,007,000,0001,893,000,0002,428,000,0002,361,000,0003,382,000,0003,516,000,0003,465,000,0004,258,000,0004,302,000,000
Dividend
Oct 04, 20240.815 USD/sh
Earnings
Apr 16, 2025

Profile

Marsh & McLennan Companies, Inc., a professional services company, provides advice and solutions to clients in the areas of risk, strategy, and people worldwide. It operates in two segments, Risk and Insurance Services, and Consulting. The Risk and Insurance Services segment offers risk management services, such as risk advice, risk transfer, and risk control and mitigation solutions, as well as insurance and reinsurance broking, catastrophe and financial modeling, and related advisory services; and insurance program management services. This segment serves businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Consulting segment provides health, wealth, and career consulting services and products; and specialized management, as well as economic and brand consulting services. Marsh & McLennan Companies, Inc. was founded in 1871 and is headquartered in New York, New York.
URL
https://www.marshmclennan.com/
IPO date
Jun 04, 1969
Employees
85,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,458,000
7.57%
22,736,000
9.73%
20,720,000
4.54%
Cost of revenue
13,099,000
12,071,000
Unusual Expense (Income)
NOPBT
24,458,000
9,637,000
8,649,000
NOPBT Margin
100.00%
42.39%
41.74%
Operating Taxes
1,363,000
1,224,000
995,000
Tax Rate
5.57%
12.70%
11.50%
NOPAT
23,095,000
8,413,000
7,654,000
Net income
4,060,000
8.09%
3,756,000
23.15%
3,050,000
-2.96%
Dividends
(1,513,000)
(1,298,000)
(1,138,000)
Dividend yield
1.44%
1.37%
1.36%
Proceeds from repurchase of equity
(636,000)
(951,000)
(1,896,000)
BB yield
0.60%
1.01%
2.27%
Debt
Debt current
844,000
2,243,000
578,000
Long-term debt
22,933,000
15,478,000
14,871,000
Deferred revenue
(522,000)
Other long-term liabilities
2,410,000
2,360,000
2,639,000
Net debt
21,379,000
12,312,000
13,630,000
Cash flow
Cash from operating activities
4,302,000
4,258,000
3,465,000
CAPEX
(316,000)
(416,000)
(470,000)
Cash from investing activities
(8,821,000)
(1,417,000)
(850,000)
Cash from financing activities
4,455,000
(1,119,000)
(1,046,000)
FCF
22,899,000
7,527,000
7,880,000
Balance
Cash
2,398,000
3,358,000
1,442,000
Long term investments
2,051,000
377,000
Excess cash
1,175,100
4,272,200
783,000
Stockholders' equity
19,820,000
18,204,000
36,078,000
Invested Capital
36,631,900
26,205,800
25,334,000
ROIC
73.51%
32.65%
30.96%
ROCE
64.69%
31.62%
32.47%
EV
Common stock shares outstanding
496,000
499,000
505,000
Price
212.41
12.11%
189.47
14.50%
165.48
-4.80%
Market cap
105,355,360
11.43%
94,545,530
13.14%
83,567,400
-6.28%
EV
126,927,360
107,036,530
117,727,400
EBITDA
25,204,000
10,350,000
9,368,000
EV/EBITDA
5.04
10.34
12.57
Interest
700,000
578,000
469,000
Interest/NOPBT
2.86%
6.00%
5.42%