Loading...
XNYSMMC
Market cap104bUSD
Dec 23, Last price  
212.17USD
1D
0.20%
1Q
-4.96%
Jan 2017
213.91%
Name

Marsh & McLennan Companies Inc

Chart & Performance

D1W1MN
XNYS:MMC chart
P/E
27.74
P/S
4.58
EPS
7.65
Div Yield, %
1.25%
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
8.75%
Revenues
22.74b
+9.73%
12,159,000,00011,652,000,00011,921,000,00011,350,000,00011,587,000,00010,493,000,00010,550,000,00011,526,000,00011,924,000,00012,261,000,00012,951,000,00012,893,000,00013,211,000,00014,024,000,00014,950,000,00016,652,000,00017,224,000,00019,820,000,00020,720,000,00022,736,000,000
Net income
3.76b
+23.15%
176,000,000404,000,000990,000,0002,475,000,000-73,000,000242,000,000855,000,000993,000,0001,176,000,0001,357,000,0001,465,000,0001,599,000,0001,768,000,0001,492,000,0001,650,000,0001,742,000,0002,016,000,0003,143,000,0003,050,000,0003,756,000,000
CFO
4.26b
+22.89%
2,069,000,000399,000,000878,000,000-231,000,000837,000,000640,000,000722,000,0001,705,000,0001,322,000,0001,341,000,0002,112,000,0001,888,000,0002,007,000,0001,893,000,0002,428,000,0002,361,000,0003,382,000,0003,516,000,0003,465,000,0004,258,000,000
Dividend
Oct 04, 20240.815 USD/sh
Earnings
Jan 23, 2025

Profile

Marsh & McLennan Companies, Inc., a professional services company, provides advice and solutions to clients in the areas of risk, strategy, and people worldwide. It operates in two segments, Risk and Insurance Services, and Consulting. The Risk and Insurance Services segment offers risk management services, such as risk advice, risk transfer, and risk control and mitigation solutions, as well as insurance and reinsurance broking, catastrophe and financial modeling, and related advisory services; and insurance program management services. This segment serves businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Consulting segment provides health, wealth, and career consulting services and products; and specialized management, as well as economic and brand consulting services. Marsh & McLennan Companies, Inc. was founded in 1871 and is headquartered in New York, New York.
URL
https://www.marshmclennan.com/
IPO date
Jun 04, 1969
Employees
85,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,736,000
9.73%
20,720,000
4.54%
19,820,000
15.07%
Cost of revenue
13,099,000
12,071,000
11,425,000
Unusual Expense (Income)
NOPBT
9,637,000
8,649,000
8,395,000
NOPBT Margin
42.39%
41.74%
42.36%
Operating Taxes
1,224,000
995,000
1,034,000
Tax Rate
12.70%
11.50%
12.32%
NOPAT
8,413,000
7,654,000
7,361,000
Net income
3,756,000
23.15%
3,050,000
-2.96%
3,143,000
55.90%
Dividends
(1,298,000)
(1,138,000)
(1,026,000)
Dividend yield
1.37%
1.36%
1.15%
Proceeds from repurchase of equity
(951,000)
(1,896,000)
(1,099,000)
BB yield
1.01%
2.27%
1.23%
Debt
Debt current
2,243,000
578,000
349,000
Long-term debt
15,478,000
14,871,000
15,025,000
Deferred revenue
(522,000)
(737,000)
Other long-term liabilities
2,360,000
2,639,000
3,699,000
Net debt
12,312,000
13,630,000
11,352,000
Cash flow
Cash from operating activities
4,258,000
3,465,000
3,516,000
CAPEX
(416,000)
(470,000)
(406,000)
Cash from investing activities
(1,417,000)
(850,000)
(1,164,000)
Cash from financing activities
(1,119,000)
(1,046,000)
(1,297,000)
FCF
7,527,000
7,880,000
7,558,000
Balance
Cash
3,358,000
1,442,000
1,752,000
Long term investments
2,051,000
377,000
2,270,000
Excess cash
4,272,200
783,000
3,031,000
Stockholders' equity
18,204,000
36,078,000
32,977,000
Invested Capital
26,205,800
25,334,000
24,117,000
ROIC
32.65%
30.96%
30.85%
ROCE
31.62%
32.47%
30.11%
EV
Common stock shares outstanding
499,000
505,000
513,000
Price
189.47
14.50%
165.48
-4.80%
173.82
48.56%
Market cap
94,545,530
13.14%
83,567,400
-6.28%
89,169,660
48.85%
EV
107,036,530
117,727,400
119,123,660
EBITDA
10,350,000
9,368,000
9,142,000
EV/EBITDA
10.34
12.57
13.03
Interest
578,000
469,000
444,000
Interest/NOPBT
6.00%
5.42%
5.29%