XNYSMLR
Market cap723mUSD
Jan 10, Last price
63.27USD
1D
-2.86%
1Q
0.44%
Jan 2017
139.21%
Name
Miller Industries Inc
Chart & Performance
Profile
Miller Industries, Inc., together with its subsidiaries, manufactures and sells towing and recovery equipment. The company offers wreckers that are used to recover and tow disabled vehicles and other equipment; and car carriers, which are specialized flatbed vehicles with hydraulic tilt mechanisms, which are used to transport new or disabled vehicles and other equipment. It also provides transport trailers for moving various vehicles for auto auctions, car dealerships, leasing companies, and other related applications. The company markets its products under the Century, Challenger, Holmes, Champion, Eagle, Titan, Jige, Boniface, Vulcan, and Chevron brands. Miller Industries, Inc. sells its products through independent distributors in the United States, Canada, Mexico, Europe, the Pacific Rim, the Middle East, South America, and Africa; and through prime contractors to governmental entities. The company was incorporated in 1990 and is based in Ooltewah, Tennessee.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,153,354 35.94% | 848,456 18.26% | |||||||
Cost of revenue | 1,074,587 | 822,894 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 78,767 | 25,562 | |||||||
NOPBT Margin | 6.83% | 3.01% | |||||||
Operating Taxes | 15,493 | 5,386 | |||||||
Tax Rate | 19.67% | 21.07% | |||||||
NOPAT | 63,274 | 20,176 | |||||||
Net income | 58,291 186.50% | 20,346 25.17% | |||||||
Dividends | (8,249) | (8,220) | |||||||
Dividend yield | 1.70% | 2.70% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 640 | 311 | |||||||
Long-term debt | 61,332 | 46,505 | |||||||
Deferred revenue | (6,230) | ||||||||
Other long-term liabilities | 4,070 | 6,230 | |||||||
Net debt | 32,063 | 6,663 | |||||||
Cash flow | |||||||||
Cash from operating activities | 10,963 | (19,155) | |||||||
CAPEX | (12,097) | (28,939) | |||||||
Cash from investing activities | (29,075) | (28,931) | |||||||
Cash from financing activities | 6,751 | 36,765 | |||||||
FCF | (47,969) | (4,318) | |||||||
Balance | |||||||||
Cash | 29,909 | 40,153 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | 194,346 | 141,065 | |||||||
Invested Capital | 413,136 | 336,935 | |||||||
ROIC | 16.87% | 6.60% | |||||||
ROCE | 19.07% | 7.45% | |||||||
EV | |||||||||
Common stock shares outstanding | 11,507 | 11,417 | |||||||
Price | 42.29 58.63% | 26.66 -20.18% | |||||||
Market cap | 486,629 59.88% | 304,377 -20.14% | |||||||
EV | 518,692 | 311,040 | |||||||
EBITDA | 92,010 | 37,324 | |||||||
EV/EBITDA | 5.64 | 8.33 | |||||||
Interest | 5,974 | 3,379 | |||||||
Interest/NOPBT | 7.58% | 13.22% |