XNYSMLI
Market cap9.00bUSD
Jan 07, Last price
79.12USD
1D
-2.05%
1Q
9.51%
Jan 2017
98.00%
Name
Mueller Industries Inc
Chart & Performance
Profile
Mueller Industries, Inc. manufactures and sells copper, brass, aluminum, and plastic products in the United States, the United Kingdom, Canada, South Korea, the Middle East, China, and Mexico. It operates through three segments: Piping Systems, Industrial Metals, and Climate. The Piping Systems segment offers copper tubes, fittings, line sets, and pipe nipples; PEX plumbing and radiant systems; and plumbing-related fittings and plastic injection tooling. It also resells steel pipes, brass and plastic plumbing valves, malleable iron fittings and faucets, and plumbing specialties; and supplies water tubes. This segment sells its products to wholesalers in the plumbing and refrigeration markets, distributors to the manufactured housing and recreational vehicle industries, building material retailers, and air-conditioning original equipment manufacturers (OEMs). The Industrial Metals segment manufactures brass, bronze, and copper alloy rods; plumbing brass, valves, and fittings; cold-form aluminum and copper products; machining of aluminum, steel, brass, and cast iron impacts and castings; brass and aluminum forgings; brass, aluminum, and stainless-steel valves; fluid control solutions; and gas train assembles to OEMs in the industrial, construction, HVAC, plumbing, and refrigeration markets. The Climate segment offers valves, protection devices, and brass fittings for various OEMs in the commercial HVAC and refrigeration markets; high-pressure components and accessories for the air-conditioning and refrigeration markets; coaxial heat exchangers and twisted tubes for the HVAC, geothermal, refrigeration, swimming pool heat pump, marine, ice machine, commercial boiler, and heat reclamation markets; insulated HVAC flexible duct systems; and brazed manifolds, headers, and distributor assemblies. The company was founded in 1917 and is headquartered in Collierville, Tennessee.
IPO date
Feb 25, 1991
Employees
5,137
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,420,345 -14.11% | 3,982,455 5.65% | |||||||
Cost of revenue | 2,433,511 | 3,067,948 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 986,834 | 914,507 | |||||||
NOPBT Margin | 28.85% | 22.96% | |||||||
Operating Taxes | 220,762 | 223,322 | |||||||
Tax Rate | 22.37% | 24.42% | |||||||
NOPAT | 766,072 | 691,185 | |||||||
Net income | 602,897 -8.42% | 658,316 40.51% | |||||||
Dividends | (66,868) | (55,787) | |||||||
Dividend yield | 1.25% | 0.84% | |||||||
Proceeds from repurchase of equity | (19,303) | (38,054) | |||||||
BB yield | 0.36% | 0.57% | |||||||
Debt | |||||||||
Debt current | 8,689 | 5,753 | |||||||
Long-term debt | 61,444 | 39,920 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 37,445 | 45,784 | |||||||
Net debt | (1,282,342) | (705,572) | |||||||
Cash flow | |||||||||
Cash from operating activities | 672,766 | 723,943 | |||||||
CAPEX | (54,025) | (37,639) | |||||||
Cash from investing activities | 135,080 | (242,003) | |||||||
Cash from financing activities | (104,509) | (102,655) | |||||||
FCF | 776,476 | 739,651 | |||||||
Balance | |||||||||
Cash | 1,269,039 | 678,881 | |||||||
Long term investments | 83,436 | 72,364 | |||||||
Excess cash | 1,181,458 | 552,122 | |||||||
Stockholders' equity | 2,569,954 | 2,019,473 | |||||||
Invested Capital | 1,250,260 | 1,306,877 | |||||||
ROIC | 59.92% | 52.25% | |||||||
ROCE | 40.26% | 48.77% | |||||||
EV | |||||||||
Common stock shares outstanding | 113,662 | 113,110 | |||||||
Price | 47.15 -20.08% | 59.00 0.84% | |||||||
Market cap | 5,359,163 -19.69% | 6,673,490 0.41% | |||||||
EV | 4,098,092 | 5,990,968 | |||||||
EBITDA | 1,026,788 | 958,595 | |||||||
EV/EBITDA | 3.99 | 6.25 | |||||||
Interest | 1,221 | 810 | |||||||
Interest/NOPBT | 0.12% | 0.09% |