Mueller Industries Inc

Chart & Performance

D1W1MN

P/E

14.25

P/S

2.29

EPS

5.47

Div Yield, %

0.77%

Shrs. gr., 5y

0.19%

Rev. gr., 5y

9.17%

Revenues

3.77b

+10.19%

Net income

605m

+0.33%

CFO

646m

-3.99%

Dividend

Sep 06, 20240.2 USD/sh

Earnings

Jul 21, 2025

Profile

Mueller Industries, Inc. manufactures and sells copper, brass, aluminum, and plastic products in the United States, the United Kingdom, Canada, South Korea, the Middle East, China, and Mexico. It operates through three segments: Piping Systems, Industrial Metals, and Climate. The Piping Systems segment offers copper tubes, fittings, line sets, and pipe nipples; PEX plumbing and radiant systems; and plumbing-related fittings and plastic injection tooling. It also resells steel pipes, brass and plastic plumbing valves, malleable iron fittings and faucets, and plumbing specialties; and supplies water tubes. This segment sells its products to wholesalers in the plumbing and refrigeration markets, distributors to the manufactured housing and recreational vehicle industries, building material retailers, and air-conditioning original equipment manufacturers (OEMs). The Industrial Metals segment manufactures brass, bronze, and copper alloy rods; plumbing brass, valves, and fittings; cold-form aluminum and copper products; machining of aluminum, steel, brass, and cast iron impacts and castings; brass and aluminum forgings; brass, aluminum, and stainless-steel valves; fluid control solutions; and gas train assembles to OEMs in the industrial, construction, HVAC, plumbing, and refrigeration markets. The Climate segment offers valves, protection devices, and brass fittings for various OEMs in the commercial HVAC and refrigeration markets; high-pressure components and accessories for the air-conditioning and refrigeration markets; coaxial heat exchangers and twisted tubes for the HVAC, geothermal, refrigeration, swimming pool heat pump, marine, ice machine, commercial boiler, and heat reclamation markets; insulated HVAC flexible duct systems; and brazed manifolds, headers, and distributor assemblies. The company was founded in 1917 and is headquartered in Collierville, Tennessee.

URL

https://www.muellerindustries.com/

IPO date

Feb 25, 1991

Employees

5,137

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	3,768,766 10.19%	3,420,345 -14.11%	3,982,455 5.65%
Cost of revenue	2,951,024	2,433,511	3,067,948
Unusual Expense (Income)
NOPBT	817,742	986,834	914,507
NOPBT Margin	21.70%	28.85%	22.96%
Operating Taxes	205,076	220,762	223,322
Tax Rate	25.08%	22.37%	24.42%
NOPAT	612,666	766,072	691,185
Net income	604,879 0.33%	602,897 -8.42%	658,316 40.51%
Dividends	(89,107)	(66,868)	(55,787)
Dividend yield	0.98%	1.25%	0.84%
Proceeds from repurchase of equity	(48,681)	(19,303)	(38,054)
BB yield	0.54%	0.36%	0.57%
Debt
Debt current	9,211	8,689	5,753
Long-term debt	57,211	61,444	39,920
Deferred revenue
Other long-term liabilities	38,222	37,445	45,784
Net debt	(1,080,718)	(1,282,342)	(705,572)
Cash flow
Cash from operating activities	645,908	672,766	723,943
CAPEX	(80,203)	(54,025)	(37,639)
Cash from investing activities	(606,935)	135,080	(242,003)
Cash from financing activities	(160,478)	(104,509)	(102,655)
FCF	970,501	776,476	739,651
Balance
Cash	1,059,103	1,269,039	678,881
Long term investments	88,037	83,436	72,364
Excess cash	958,702	1,181,458	552,122
Stockholders' equity	3,060,406	2,569,954	2,019,473
Invested Capital	1,917,686	1,250,260	1,306,877
ROIC	38.68%	59.92%	52.25%
ROCE	28.18%	40.26%	48.77%
EV
Common stock shares outstanding	113,775	113,662	113,110
Price	79.96 69.59%	47.15 -20.08%	59.00 0.84%
Market cap	9,097,449 69.76%	5,359,163 -19.69%	6,673,490 0.41%
EV	8,047,974	4,098,092	5,990,968
EBITDA	817,742	1,026,788	958,595
EV/EBITDA	9.84	3.99	6.25
Interest	410	1,221	810
Interest/NOPBT	0.05%	0.12%	0.09%