Loading...
XNYSML
Market cap24bUSD
Dec 26, Last price  
87.40USD
1D
0.88%
1Q
116.39%
IPO
-70.27%
Name

MoneyLion Inc

Chart & Performance

D1W1MN
XNYS:ML chart
P/E
P/S
57.63
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
423m
+24.27%
60,384,00079,411,000171,111,000340,745,000423,431,000
Net income
-45m
L-76.22%
-79,137,000-41,587,000-164,875,000-190,301,000-45,245,000
CFO
116m
+3,361.65%
-46,429,0003,028,000-8,569,0003,361,000116,346,000
Earnings
Mar 05, 2025

Profile

Fusion Acquisition Corp. focuses on entering into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was founded in 2020 and is based in New York, New York.
IPO date
Jun 26, 2020
Employees
677
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
423,431
24.27%
340,745
99.14%
171,111
115.48%
Cost of revenue
297,941
297,453
134,497
Unusual Expense (Income)
NOPBT
125,490
43,292
36,614
NOPBT Margin
29.64%
12.71%
21.40%
Operating Taxes
(1,076)
(24,399)
56
Tax Rate
0.15%
NOPAT
126,566
67,691
36,558
Net income
(45,245)
-76.22%
(190,301)
15.42%
(164,875)
296.46%
Dividends
(6,880)
Dividend yield
4.59%
Proceeds from repurchase of equity
(3,007)
81
283,791
BB yield
0.50%
-0.05%
-72.48%
Debt
Debt current
3,101
3,301
Long-term debt
197,529
238,328
186,591
Deferred revenue
Other long-term liabilities
8,898
179,203
8,260
Net debt
108,435
125,765
(15,172)
Cash flow
Cash from operating activities
116,346
3,361
(8,569)
CAPEX
(6,008)
(8,890)
(479)
Cash from investing activities
(127,565)
(141,546)
(144,361)
Cash from financing activities
(48,011)
45,670
378,227
FCF
57,680
60,814
(22,872)
Balance
Cash
92,195
115,864
201,763
Long term investments
Excess cash
71,023
98,827
193,207
Stockholders' equity
(702,718)
(485,980)
(465,241)
Invested Capital
1,165,581
998,421
893,326
ROIC
11.70%
7.16%
7.35%
ROCE
27.11%
7.99%
8.55%
EV
Common stock shares outstanding
9,614
8,057
3,239
Price
62.69
237.04%
18.60
-84.62%
120.90
-64.34%
Market cap
602,721
302.21%
149,851
-61.73%
391,550
-23.30%
EV
711,156
448,824
867,916
EBITDA
150,316
64,965
39,006
EV/EBITDA
4.73
6.91
22.25
Interest
28,663
29,799
7,251
Interest/NOPBT
22.84%
68.83%
19.80%