XNYSMIR
Market cap3.73bUSD
Jan 10, Last price
15.89USD
1D
-2.93%
1Q
28.62%
IPO
52.02%
Name
Mirion Technologies Inc
Chart & Performance
Profile
GS Acquisition Holdings Corp II intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar transaction with one or more businesses. The company was founded in 2018 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2018‑06 | |
Income | |||||||
Revenues | 800,900 11.58% | 717,800 122.85% | |||||
Cost of revenue | 814,800 | 788,000 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (13,900) | (70,200) | |||||
NOPBT Margin | |||||||
Operating Taxes | (6,600) | 18,200 | |||||
Tax Rate | |||||||
NOPAT | (7,300) | (88,400) | |||||
Net income | (96,900) -70.17% | (324,800) 153.95% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 149,000 | ||||||
BB yield | -7.40% | ||||||
Debt | |||||||
Debt current | 8,000 | 13,800 | |||||
Long-term debt | 747,800 | 844,300 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 189,900 | (116,300) | |||||
Net debt | 621,700 | 779,300 | |||||
Cash flow | |||||||
Cash from operating activities | 95,200 | 39,400 | |||||
CAPEX | (37,100) | (34,200) | |||||
Cash from investing activities | (64,700) | (40,800) | |||||
Cash from financing activities | 22,600 | (7,000) | |||||
FCF | 6,800 | (145,800) | |||||
Balance | |||||||
Cash | 134,100 | 77,800 | |||||
Long term investments | 1,000 | ||||||
Excess cash | 94,055 | 42,910 | |||||
Stockholders' equity | (505,200) | (415,200) | |||||
Invested Capital | 2,966,000 | 2,792,900 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 196,369 | 181,149 | |||||
Price | 10.25 55.07% | 6.61 -36.87% | |||||
Market cap | 2,012,782 68.10% | 1,197,396 -45.04% | |||||
EV | 2,699,982 | 2,045,696 | |||||
EBITDA | 148,600 | 104,300 | |||||
EV/EBITDA | 18.17 | 19.61 | |||||
Interest | 61,900 | 41,900 | |||||
Interest/NOPBT |