Loading...
XNYSMG
Market cap278mUSD
Jan 10, Last price  
8.98USD
1D
0.11%
1Q
-22.05%
Jan 2017
-65.03%
IPO
-29.01%
Name

Mistras Group Inc

Chart & Performance

D1W1MN
XNYS:MG chart
P/E
P/S
0.39
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
-1.01%
Revenues
705m
+2.63%
152,268,000209,133,000272,128,000338,589,000436,875,000529,282,000623,447,000711,252,000684,762,000700,970,000742,354,000748,586,000592,571,000677,131,000687,373,000705,473,000
Net income
-17m
L
7,439,0005,466,00010,429,00016,431,00021,353,00011,646,00022,518,00016,081,00014,463,000-2,175,0006,836,0006,060,000-99,466,0003,860,0006,499,000-17,453,000
CFO
27m
+1.30%
12,851,00012,661,00018,987,00025,254,00031,402,00043,503,00036,873,00050,624,00063,211,00055,239,00041,664,00059,110,00067,802,00042,261,00026,406,00026,748,000
Earnings
Mar 04, 2025

Profile

Mistras Group, Inc. provides technology-enabled asset protection solutions worldwide. The company operates through three segments: Services, International, and Products and Systems. It offers non-destructive testing services; predictive maintenance assessments of fixed and rotating assets; inline inspection for pipelines; and develops enterprise inspection database management software and plant condition management software. The company also provides maintenance and light mechanical services, such as corrosion removal, mitigation and prevention, insulation installation and removal, electrical, heat tracing, industrial cleaning, pipefitting, and welding; engineering consulting services primarily for process equipment, technologies, and facilities; and utilizes scaffolding and rope access to access at-height and confined assets. In addition, it offers certified divers for subsea inspection and maintenance; unmanned aerial, land-based, and subsea systems for inspection applications; online condition-monitoring solutions; quality assurance and quality control solutions for new and existing metal and alloy components, materials, and composites. Further, the company designs and installs monitoring systems, as well as provides commissioning, training, reporting, technical support, and annual maintenance services; Web-based solutions; and custom-developed software. Additionally, it designs, manufactures, and sells acoustic emission sensors, instruments, and turnkey systems for monitoring and testing materials, pressure components, processes, and structures, as well as automated ultrasonic systems and scanners. The company serves oil and gas, commercial aerospace and defense, fossil and nuclear power, alternative and renewable energy, industrial, public infrastructure, petrochemical, transportation, and process industries, as well as research and engineering institutions. Mistras Group, Inc. was founded in 1978 and is headquartered in Princeton Junction, New Jersey.
IPO date
Oct 08, 2009
Employees
5,400
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑052015‑05
Income
Revenues
705,473
2.63%
687,373
1.51%
Cost of revenue
670,138
659,789
Unusual Expense (Income)
NOPBT
35,335
27,584
NOPBT Margin
5.01%
4.01%
Operating Taxes
(1,220)
2,720
Tax Rate
9.86%
NOPAT
36,555
24,864
Net income
(17,453)
-368.55%
6,499
68.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,572)
(977)
BB yield
0.71%
0.66%
Debt
Debt current
24,745
11,626
Long-term debt
260,459
208,117
Deferred revenue
6,283
Other long-term liabilities
4,219
25,990
Net debt
267,558
199,255
Cash flow
Cash from operating activities
26,748
26,406
CAPEX
(20,854)
(13,416)
Cash from investing activities
(22,133)
(12,238)
Cash from financing activities
(7,706)
(16,323)
FCF
(21,109)
18,329
Balance
Cash
17,646
20,488
Long term investments
Excess cash
Stockholders' equity
(56,662)
(44,282)
Invested Capital
497,108
479,075
ROIC
7.49%
5.11%
ROCE
7.98%
6.25%
EV
Common stock shares outstanding
30,330
30,229
Price
7.32
48.48%
4.93
-33.65%
Market cap
222,016
48.97%
149,029
-33.43%
EV
489,885
348,583
EBITDA
69,434
60,878
EV/EBITDA
7.06
5.73
Interest
16,761
10,505
Interest/NOPBT
47.43%
38.08%