MetLife Inc

Chart & Performance

D1W1MN

Profile

MetLife, Inc., a financial services company, provides insurance, annuities, employee benefits, and asset management services worldwide. It operates through five segments: U.S.; Asia; Latin America; Europe, the Middle East and Africa; and MetLife Holdings. The company offers life, dental, group short-and long-term disability, individual disability, pet insurance, accidental death and dismemberment, vision, and accident and health coverages, as well as prepaid legal plans; administrative services-only arrangements to employers; and general and separate account, and synthetic guaranteed interest contracts, as well as private floating rate funding agreements. It also provides pension risk transfers, institutional income annuities, structured settlements, and capital markets investment products; and other products and services, such as life insurance products and funding agreements for funding postretirement benefits, as well as company, bank, or trust-owned life insurance used to finance nonqualified benefit programs for executives. In addition, it provides fixed, indexed-linked, and variable annuities; and pension products; regular savings products; whole and term life, endowments, universal and variable life, and group life products; longevity reinsurance solutions; credit insurance products; and protection against long-term health care services. MetLife, Inc. was founded in 1863 and is headquartered in New York, New York.

URL

https://www.metlife.com/

IPO date

Apr 05, 2000

Employees

45,000

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	66,407,000 -4.99%	69,898,000 -1.66%	71,080,000 4.77%
Cost of revenue	6,671,000	5,891,000	5,771,000
Unusual Expense (Income)
NOPBT	59,736,000	64,007,000	65,309,000
NOPBT Margin	89.95%	91.57%	91.88%
Operating Taxes	560,000	301,000	1,551,000
Tax Rate	0.94%	0.47%	2.37%
NOPAT	59,176,000	63,706,000	63,758,000
Net income	1,578,000 -32.97%	2,354,000 -65.66%	6,855,000 26.78%
Dividends	(1,764,000)	(1,783,000)	(1,842,000)
Dividend yield	3.50%	3.05%	3.39%
Proceeds from repurchase of equity	(3,103,000)	(3,326,000)	(2,891,000)
BB yield	6.16%	5.68%	5.32%
Debt
Debt current	119,000	175,000	341,000
Long-term debt	19,410,000	17,861,000	17,089,000
Deferred revenue
Other long-term liabilities	636,996,000	620,977,000	(26,782,000)
Net debt	(595,831,000)	(591,355,000)	(725,553,000)
Cash flow
Cash from operating activities	13,721,000	13,204,000	12,596,000
CAPEX	(1,170,000)		4,360,000
Cash from investing activities	(10,246,000)	(2,620,000)	(11,187,000)
Cash from financing activities	(2,940,000)	(10,108,000)	(1,375,000)
FCF	61,037,000	454,847,000	70,704,000
Balance
Cash	302,051,000	301,910,000	367,497,000
Long term investments	313,309,000	307,481,000	375,486,000
Excess cash	612,039,650	605,896,100	739,429,000
Stockholders' equity	21,154,000	15,129,000	52,395,000
Invested Capital	665,117,000	651,073,000	697,777,000
ROIC	8.99%	9.45%	8.93%
ROCE	8.69%	9.60%	8.59%
EV
Common stock shares outstanding	762,300	808,900	869,400
Price	66.13 -8.62%	72.37 15.81%	62.49 33.10%
Market cap	50,410,899 -13.89%	58,540,093 7.75%	54,328,806 26.72%
EV	(545,182,101)	(532,567,907)	(670,957,194)
EBITDA	60,454,000	64,680,000	66,003,000
EV/EBITDA
Interest	1,045,000	938,000	920,000
Interest/NOPBT	1.75%	1.47%	1.41%