XNYSMCK
Market cap73bUSD
Dec 23, Last price
576.76USD
1D
-0.51%
1Q
20.04%
Jan 2017
310.65%
Name
Mckesson Corp
Chart & Performance
Profile
McKesson Corporation provides healthcare services in the United States and internationally. It operates through four segments: U.S. Pharmaceutical, International, Medical-Surgical Solutions, and Prescription Technology Solutions (RxTS). The U.S. Pharmaceutical segment distributes branded, generic, specialty, biosimilar, and over-the-counter pharmaceutical drugs and other healthcare-related products. This segment also provides practice management, technology, clinical support, and business solutions to community-based oncology and other specialty practices; and consulting, outsourcing, technological, and other services, as well as sells financial, operational, and clinical solutions to pharmacies. The International segment offers distribution and services to wholesale, institutional, and retail customers in 13 European countries and Canada. The Medical-Surgical Solutions segment provides medical-surgical supply distribution, logistics, and other services to healthcare providers. The RxTS segment serves biopharma and life sciences partners and patients to address medication challenges for patients throughout their journeys; connects pharmacies, providers, payers, and biopharma companies to deliver innovative access and adherence solutions; and provides third-party logistics and wholesale distribution support solutions. McKesson Corporation was founded in 1833 and is headquartered in Irving, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 308,951,000 11.65% | 276,711,000 4.83% | 263,966,000 10.80% | |||||||
Cost of revenue | 304,556,000 | 272,218,000 | 261,443,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,395,000 | 4,493,000 | 2,523,000 | |||||||
NOPBT Margin | 1.42% | 1.62% | 0.96% | |||||||
Operating Taxes | 629,000 | 905,000 | 636,000 | |||||||
Tax Rate | 14.31% | 20.14% | 25.21% | |||||||
NOPAT | 3,766,000 | 3,588,000 | 1,887,000 | |||||||
Net income | 3,002,000 -15.67% | 3,560,000 219.57% | 1,114,000 -125.67% | |||||||
Dividends | (314,000) | (292,000) | (277,000) | |||||||
Dividend yield | 0.44% | 0.58% | 0.59% | |||||||
Proceeds from repurchase of equity | (2,909,000) | (3,475,000) | (3,296,000) | |||||||
BB yield | 4.04% | 6.86% | 6.99% | |||||||
Debt | ||||||||||
Debt current | 640,000 | 1,566,000 | 1,096,000 | |||||||
Long-term debt | 8,643,000 | 7,556,000 | 8,109,000 | |||||||
Deferred revenue | 163,000 | |||||||||
Other long-term liabilities | 8,886,000 | 8,611,000 | 8,760,000 | |||||||
Net debt | 4,352,000 | 4,132,000 | 5,327,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,314,000 | 5,159,000 | 4,434,000 | |||||||
CAPEX | (431,000) | (558,000) | (535,000) | |||||||
Cash from investing activities | (1,072,000) | (542,000) | (89,000) | |||||||
Cash from financing activities | (3,342,000) | (4,368,000) | (6,321,000) | |||||||
FCF | 5,181,000 | 4,376,000 | 4,067,000 | |||||||
Balance | ||||||||||
Cash | 4,583,000 | 4,678,000 | 3,532,000 | |||||||
Long term investments | 348,000 | 312,000 | 346,000 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 14,472,000 | 11,760,000 | 7,978,000 | |||||||
Invested Capital | 14,809,000 | 14,542,000 | 14,510,000 | |||||||
ROIC | 25.66% | 24.70% | 10.74% | |||||||
ROCE | 27.95% | 28.21% | 15.84% | |||||||
EV | ||||||||||
Common stock shares outstanding | 134,100 | 142,200 | 154,100 | |||||||
Price | 536.85 50.78% | 356.05 16.31% | 306.13 56.96% | |||||||
Market cap | 71,991,585 42.19% | 50,630,310 7.33% | 47,174,633 50.60% | |||||||
EV | 76,715,585 | 55,129,310 | 52,981,633 | |||||||
EBITDA | 5,030,000 | 5,101,000 | 3,283,000 | |||||||
EV/EBITDA | 15.25 | 10.81 | 16.14 | |||||||
Interest | 252,000 | 248,000 | 178,000 | |||||||
Interest/NOPBT | 5.73% | 5.52% | 7.06% |