Loading...
XNYS
MAS
Market cap13bUSD
Jun 12, Last price  
63.83USD
1D
-0.05%
1Q
-9.22%
Jan 2017
101.87%
Name

Masco Corp

Chart & Performance

D1W1MN
P/E
16.38
P/S
1.72
EPS
3.90
Div Yield, %
1.36%
Shrs. gr., 5y
-5.55%
Rev. gr., 5y
3.14%
Revenues
7.83b
-1.74%
12,642,000,00012,778,000,00011,770,000,0009,600,000,0007,792,000,0007,592,000,0007,467,000,0007,745,000,0008,173,000,0008,521,000,0007,142,000,0007,357,000,0007,644,000,0008,359,000,0006,707,000,0007,188,000,0008,375,000,0008,680,000,0007,967,000,0007,828,000,000
Net income
822m
-9.47%
940,000,000488,000,000386,000,000-391,000,000-183,000,000-1,043,000,000-575,000,000-114,000,000272,000,000856,000,000355,000,000491,000,000533,000,000734,000,000684,000,000862,000,000410,000,000844,000,000908,000,000822,000,000
CFO
1.08b
-23.92%
1,374,000,0001,208,000,0001,270,000,000797,000,000705,000,000465,000,000239,000,000281,000,000645,000,000602,000,000699,000,000726,000,000751,000,0001,032,000,000833,000,000953,000,000930,000,000840,000,0001,413,000,0001,075,000,000
Dividend
Aug 02, 20240.29 USD/sh
Earnings
Jul 23, 2025

Profile

Masco Corporation designs, manufactures, and distributes home improvement and building products in North America, Europe, and internationally. The company's Plumbing Products segment offers faucets, showerheads, handheld showers, valves, bath hardware and accessories, bathing units, shower bases and enclosures, sinks, toilets, acrylic tubs, shower trays, spas, exercise pools, and fitness systems; brass, copper, and composite plumbing system components; connected water products; thermoplastic solutions, extruded plastic profiles, specialized fabrications, and PEX tubing products; and other non-decorative plumbing products. This segment provides its products under the DELTA, BRIZO, PEERLESS, HANSGROHE, AXOR, KRAUS, EASY DRAIN, STEAMIST, ELITESTEAM, GINGER, NEWPORT BRASS, BRASSTECH, WALTEC, BRISTAN, HERITAGE, MIROLIN, HOT SPRING, CALDERA, FREEFLOW SPAS, FANTASY SPAS, ENDLESS POOLS, BRASSCRAFT, PLUMB SHOP, COBRA, COBRA PRO, and MASTER PLUMBER brands. Its Decorative Architectural Products segment offers paints, primers, specialty coatings, stains, and waterproofing products, as well as paint applicators and accessories; cabinet and door hardware, functional hardware, wall plates, hook and rail products, closet organization systems, and picture hanging accessories; decorative bath hardware, mirrors, and shower accessories and doors; and decorative indoor and outdoor lighting fixtures, ceiling fans, landscape lighting, and LED lighting systems. This segment provides its products under the BEHR, KILZ, WHIZZ, Elder & Jenks, LIBERTY, BRAINERD, FRANKLIN BRASS, KICHLER, and ÉLAN brands. It sells its products to the plumbing, heating, and hardware wholesalers; home centers and online retailers; hardware stores; electrical and landscape distributors; lighting showrooms; building supply outlets; and other mass merchandisers. Masco Corporation was incorporated in 1929 and is headquartered in Livonia, Michigan.
URL
https://masco.com/
IPO date
May 05, 1969
Employees
19,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,828,000
-1.74%
7,967,000
-8.21%
8,680,000
3.64%
Cost of revenue
4,997,000
6,612,000
7,357,000
Unusual Expense (Income)
NOPBT
2,831,000
1,355,000
1,323,000
NOPBT Margin
36.17%
17.01%
15.24%
Operating Taxes
287,000
278,000
288,000
Tax Rate
10.14%
20.52%
21.77%
NOPAT
2,544,000
1,077,000
1,035,000
Net income
822,000
-9.47%
908,000
7.58%
844,000
105.85%
Dividends
(254,000)
(257,000)
(258,000)
Dividend yield
1.62%
1.70%
2.38%
Proceeds from repurchase of equity
(751,000)
(353,000)
(913,000)
BB yield
4.78%
2.33%
8.43%
Debt
Debt current
46,000
205,000
Long-term debt
3,434,000
3,461,000
3,456,000
Deferred revenue
(27,000)
Other long-term liabilities
341,000
349,000
339,000
Net debt
2,846,000
2,827,000
3,187,000
Cash flow
Cash from operating activities
1,075,000
1,413,000
840,000
CAPEX
(243,000)
(224,000)
Cash from investing activities
(383,000)
(230,000)
Cash from financing activities
(1,017,000)
(854,000)
(1,066,000)
FCF
2,535,000
1,180,000
634,000
Balance
Cash
634,000
634,000
452,000
Long term investments
22,000
Excess cash
242,600
235,650
40,000
Stockholders' equity
(693,000)
116,000
(476,000)
Invested Capital
4,195,000
3,552,000
3,888,000
ROIC
65.68%
28.95%
27.88%
ROCE
80.84%
36.94%
38.47%
EV
Common stock shares outstanding
216,500
226,000
232,000
Price
72.57
8.35%
66.98
43.52%
46.67
-33.54%
Market cap
15,711,405
3.79%
15,137,480
39.81%
10,827,440
-38.57%
EV
18,557,405
18,206,480
14,034,440
EBITDA
2,981,000
1,504,000
1,468,000
EV/EBITDA
6.23
12.11
9.56
Interest
99,000
106,000
108,000
Interest/NOPBT
3.50%
7.82%
8.16%