Loading...
XNYS
MA
Market cap495bUSD
Mar 31, Last price  
548.12USD
1D
1.39%
1Q
4.09%
Jan 2017
430.87%
IPO
12,107.57%
Name

Mastercard Inc

Chart & Performance

D1W1MN
P/E
38.53
P/S
17.61
EPS
14.23
Div Yield, %
0.48%
Shrs. gr., 5y
-1.93%
Rev. gr., 5y
10.78%
Revenues
28.17b
+12.23%
2,937,628,0003,326,074,0004,067,599,0004,991,600,0005,098,684,0005,539,000,0006,714,000,0007,391,000,0008,346,000,0009,473,000,0009,667,000,00010,776,000,00012,497,000,00014,950,000,00016,883,000,00015,301,000,00018,884,000,00022,237,000,00025,098,000,00028,167,000,000
Net income
12.87b
+15.00%
266,719,00050,190,0001,085,886,000-253,915,0001,463,000,0001,846,000,0001,906,000,0002,759,000,0003,116,000,0003,617,000,0003,808,000,0004,059,000,0003,915,000,0005,859,000,0008,118,000,0006,411,000,0008,687,000,0009,930,000,00011,195,000,00012,874,000,000
CFO
14.78b
+23.37%
272,848,000650,161,000769,861,000413,228,0001,378,162,0001,697,000,0002,684,000,0002,948,000,0004,135,000,0003,407,000,0004,043,000,0004,484,000,0005,555,000,0006,223,000,0008,183,000,0007,224,000,0009,463,000,00011,195,000,00011,980,000,00014,780,000,000
Dividend
Oct 09, 20240.66 USD/sh
Earnings
Apr 29, 2025

Profile

Mastercard Incorporated, a technology company, provides transaction processing and other payment-related products and services in the United States and internationally. It facilitates the processing of payment transactions, including authorization, clearing, and settlement, as well as delivers other payment-related products and services. The company offers integrated products and value-added services for account holders, merchants, financial institutions, businesses, governments, and other organizations, such as programs that enable issuers to provide consumers with credits to defer payments; prepaid programs and management services; commercial credit and debit payment products and solutions; and payment products and solutions that allow its customers to access funds in deposit and other accounts. It also provides value-added products and services comprising cyber and intelligence solutions for parties to transact, as well as proprietary insights, drawing on principled use of consumer, and merchant data services. In addition, the company offers analytics, test and learn, consulting, managed services, loyalty, processing, and payment gateway solutions for e-commerce merchants. Further, it provides open banking and digital identity platforms services. The company offers payment solutions and services under the MasterCard, Maestro, and Cirrus. Mastercard Incorporated was founded in 1966 and is headquartered in Purchase, New York.
URL
https://www.mastercard.us/
IPO date
May 25, 2006
Employees
29,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
28,167,000
12.23%
25,098,000
12.87%
22,237,000
17.76%
Cost of revenue
10,943,000
9,752,000
14,130,000
Unusual Expense (Income)
NOPBT
17,224,000
15,346,000
8,107,000
NOPBT Margin
61.15%
61.14%
36.46%
Operating Taxes
2,380,000
2,444,000
1,802,000
Tax Rate
13.82%
15.93%
22.23%
NOPAT
14,844,000
12,902,000
6,305,000
Net income
12,874,000
15.00%
11,195,000
12.74%
9,930,000
14.31%
Dividends
(2,448,000)
(2,158,000)
(1,903,000)
Dividend yield
0.50%
0.53%
0.56%
Proceeds from repurchase of equity
(11,035,000)
(9,032,000)
(8,663,000)
BB yield
2.26%
2.24%
2.57%
Debt
Debt current
750,000
1,337,000
274,000
Long-term debt
17,476,000
15,752,000
13,749,000
Deferred revenue
Other long-term liabilities
4,553,000
3,841,000
4,034,000
Net debt
9,454,000
6,180,000
4,885,000
Cash flow
Cash from operating activities
14,780,000
11,980,000
11,195,000
CAPEX
(474,000)
(371,000)
(1,097,000)
Cash from investing activities
(3,402,000)
(1,351,000)
(1,470,000)
Cash from financing activities
(10,836,000)
(9,488,000)
(10,328,000)
FCF
14,767,000
12,847,000
6,206,000
Balance
Cash
8,772,000
9,180,000
7,408,000
Long term investments
1,729,000
1,730,000
Excess cash
7,363,650
9,654,100
8,026,150
Stockholders' equity
71,504,000
61,533,000
52,433,000
Invested Capital
21,930,350
17,497,900
16,128,850
ROIC
75.30%
76.74%
39.51%
ROCE
58.17%
55.76%
33.03%
EV
Common stock shares outstanding
927,000
946,000
971,000
Price
526.57
23.46%
426.51
22.66%
347.73
-3.23%
Market cap
488,130,390
20.98%
403,478,460
19.50%
337,645,830
-5.27%
EV
497,614,390
409,726,460
342,609,830
EBITDA
19,054,000
16,145,000
8,857,000
EV/EBITDA
26.12
25.38
38.68
Interest
646,000
575,000
471,000
Interest/NOPBT
3.75%
3.75%
5.81%