Loading...
XNYSMA
Market cap480bUSD
Dec 20, Last price  
528.03USD
1D
0.91%
1Q
7.16%
Jan 2017
411.41%
IPO
11,660.13%
Name

Mastercard Inc

Chart & Performance

D1W1MN
XNYS:MA chart
P/E
42.96
P/S
19.16
EPS
12.29
Div Yield, %
0.45%
Shrs. gr., 5y
-2.01%
Rev. gr., 5y
10.92%
Revenues
25.10b
+12.87%
2,593,330,0002,937,628,0003,326,074,0004,067,599,0004,991,600,0005,098,684,0005,539,000,0006,714,000,0007,391,000,0008,346,000,0009,473,000,0009,667,000,00010,776,000,00012,497,000,00014,950,000,00016,883,000,00015,301,000,00018,884,000,00022,237,000,00025,098,000,000
Net income
11.20b
+12.74%
238,060,000266,719,00050,190,0001,085,886,000-253,915,0001,463,000,0001,846,000,0001,906,000,0002,759,000,0003,116,000,0003,617,000,0003,808,000,0004,059,000,0003,915,000,0005,859,000,0008,118,000,0006,411,000,0008,687,000,0009,930,000,00011,195,000,000
CFO
11.98b
+7.01%
343,795,000272,848,000650,161,000769,861,000413,228,0001,378,162,0001,697,000,0002,684,000,0002,948,000,0004,135,000,0003,407,000,0004,043,000,0004,484,000,0005,555,000,0006,223,000,0008,183,000,0007,224,000,0009,463,000,00011,195,000,00011,980,000,000
Dividend
Oct 09, 20240.66 USD/sh
Earnings
Jan 29, 2025

Profile

Mastercard Incorporated, a technology company, provides transaction processing and other payment-related products and services in the United States and internationally. It facilitates the processing of payment transactions, including authorization, clearing, and settlement, as well as delivers other payment-related products and services. The company offers integrated products and value-added services for account holders, merchants, financial institutions, businesses, governments, and other organizations, such as programs that enable issuers to provide consumers with credits to defer payments; prepaid programs and management services; commercial credit and debit payment products and solutions; and payment products and solutions that allow its customers to access funds in deposit and other accounts. It also provides value-added products and services comprising cyber and intelligence solutions for parties to transact, as well as proprietary insights, drawing on principled use of consumer, and merchant data services. In addition, the company offers analytics, test and learn, consulting, managed services, loyalty, processing, and payment gateway solutions for e-commerce merchants. Further, it provides open banking and digital identity platforms services. The company offers payment solutions and services under the MasterCard, Maestro, and Cirrus. Mastercard Incorporated was founded in 1966 and is headquartered in Purchase, New York.
URL
https://www.mastercard.us/
IPO date
May 25, 2006
Employees
29,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
25,098,000
12.87%
22,237,000
17.76%
18,884,000
23.42%
Cost of revenue
15,774,000
14,130,000
12,471,000
Unusual Expense (Income)
NOPBT
9,324,000
8,107,000
6,413,000
NOPBT Margin
37.15%
36.46%
33.96%
Operating Taxes
2,444,000
1,802,000
1,620,000
Tax Rate
26.21%
22.23%
25.26%
NOPAT
6,880,000
6,305,000
4,793,000
Net income
11,195,000
12.74%
9,930,000
14.31%
8,687,000
35.50%
Dividends
(2,158,000)
(1,903,000)
(1,741,000)
Dividend yield
0.53%
0.56%
0.49%
Proceeds from repurchase of equity
(8,884,000)
(8,663,000)
(3,819,000)
BB yield
2.20%
2.57%
1.07%
Debt
Debt current
1,337,000
274,000
792,000
Long-term debt
14,344,000
13,749,000
13,109,000
Deferred revenue
Other long-term liabilities
4,474,000
4,034,000
3,591,000
Net debt
4,772,000
4,885,000
4,173,000
Cash flow
Cash from operating activities
11,980,000
11,195,000
9,463,000
CAPEX
(371,000)
(1,097,000)
(814,000)
Cash from investing activities
(1,351,000)
(1,470,000)
(5,272,000)
Cash from financing activities
(9,488,000)
(10,328,000)
(6,555,000)
FCF
6,825,000
6,206,000
4,788,000
Balance
Cash
9,180,000
7,408,000
7,894,000
Long term investments
1,729,000
1,730,000
1,834,000
Excess cash
9,654,100
8,026,150
8,783,800
Stockholders' equity
61,533,000
52,433,000
44,939,000
Invested Capital
17,011,900
16,128,850
15,783,200
ROIC
41.52%
39.51%
35.67%
ROCE
34.49%
33.03%
25.69%
EV
Common stock shares outstanding
946,000
971,000
992,000
Price
426.51
22.66%
347.73
-3.23%
359.32
0.67%
Market cap
403,478,460
19.50%
337,645,830
-5.27%
356,445,440
-0.73%
EV
408,318,460
342,609,830
360,718,440
EBITDA
10,123,000
8,857,000
7,139,000
EV/EBITDA
40.34
38.68
50.53
Interest
575,000
471,000
431,000
Interest/NOPBT
6.17%
5.81%
6.72%