Loading...
XNYSMA
Market cap485bUSD
Jan 24, Last price  
533.49USD
1D
-0.14%
1Q
5.15%
Jan 2017
416.70%
IPO
11,781.74%
Name

Mastercard Inc

Chart & Performance

D1W1MN
XNYS:MA chart
P/E
43.40
P/S
19.36
EPS
12.29
Div Yield, %
0.49%
Shrs. gr., 5y
-2.01%
Rev. gr., 5y
10.92%
Revenues
25.10b
+12.87%
2,593,330,0002,937,628,0003,326,074,0004,067,599,0004,991,600,0005,098,684,0005,539,000,0006,714,000,0007,391,000,0008,346,000,0009,473,000,0009,667,000,00010,776,000,00012,497,000,00014,950,000,00016,883,000,00015,301,000,00018,884,000,00022,237,000,00025,098,000,000
Net income
11.20b
+12.74%
238,060,000266,719,00050,190,0001,085,886,000-253,915,0001,463,000,0001,846,000,0001,906,000,0002,759,000,0003,116,000,0003,617,000,0003,808,000,0004,059,000,0003,915,000,0005,859,000,0008,118,000,0006,411,000,0008,687,000,0009,930,000,00011,195,000,000
CFO
11.98b
+7.01%
343,795,000272,848,000650,161,000769,861,000413,228,0001,378,162,0001,697,000,0002,684,000,0002,948,000,0004,135,000,0003,407,000,0004,043,000,0004,484,000,0005,555,000,0006,223,000,0008,183,000,0007,224,000,0009,463,000,00011,195,000,00011,980,000,000
Dividend
Oct 09, 20240.66 USD/sh
Earnings
Jan 29, 2025

Profile

Mastercard Incorporated, a technology company, provides transaction processing and other payment-related products and services in the United States and internationally. It facilitates the processing of payment transactions, including authorization, clearing, and settlement, as well as delivers other payment-related products and services. The company offers integrated products and value-added services for account holders, merchants, financial institutions, businesses, governments, and other organizations, such as programs that enable issuers to provide consumers with credits to defer payments; prepaid programs and management services; commercial credit and debit payment products and solutions; and payment products and solutions that allow its customers to access funds in deposit and other accounts. It also provides value-added products and services comprising cyber and intelligence solutions for parties to transact, as well as proprietary insights, drawing on principled use of consumer, and merchant data services. In addition, the company offers analytics, test and learn, consulting, managed services, loyalty, processing, and payment gateway solutions for e-commerce merchants. Further, it provides open banking and digital identity platforms services. The company offers payment solutions and services under the MasterCard, Maestro, and Cirrus. Mastercard Incorporated was founded in 1966 and is headquartered in Purchase, New York.
URL
https://www.mastercard.us/
IPO date
May 25, 2006
Employees
29,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,098,000
12.87%
22,237,000
17.76%
Cost of revenue
9,752,000
14,130,000
Unusual Expense (Income)
NOPBT
15,346,000
8,107,000
NOPBT Margin
61.14%
36.46%
Operating Taxes
2,444,000
1,802,000
Tax Rate
15.93%
22.23%
NOPAT
12,902,000
6,305,000
Net income
11,195,000
12.74%
9,930,000
14.31%
Dividends
(2,158,000)
(1,903,000)
Dividend yield
0.53%
0.56%
Proceeds from repurchase of equity
(9,032,000)
(8,663,000)
BB yield
2.24%
2.57%
Debt
Debt current
1,337,000
274,000
Long-term debt
15,752,000
13,749,000
Deferred revenue
Other long-term liabilities
3,841,000
4,034,000
Net debt
6,180,000
4,885,000
Cash flow
Cash from operating activities
11,980,000
11,195,000
CAPEX
(371,000)
(1,097,000)
Cash from investing activities
(1,351,000)
(1,470,000)
Cash from financing activities
(9,488,000)
(10,328,000)
FCF
12,847,000
6,206,000
Balance
Cash
9,180,000
7,408,000
Long term investments
1,729,000
1,730,000
Excess cash
9,654,100
8,026,150
Stockholders' equity
61,533,000
52,433,000
Invested Capital
17,497,900
16,128,850
ROIC
76.74%
39.51%
ROCE
55.76%
33.03%
EV
Common stock shares outstanding
946,000
971,000
Price
426.51
22.66%
347.73
-3.23%
Market cap
403,478,460
19.50%
337,645,830
-5.27%
EV
409,726,460
342,609,830
EBITDA
16,145,000
8,857,000
EV/EBITDA
25.38
38.68
Interest
575,000
471,000
Interest/NOPBT
3.75%
5.81%