Loading...
XNYSM
Market cap4.45bUSD
Jan 08, Last price  
16.03USD
1D
-2.02%
1Q
3.82%
Jan 2017
-55.24%
Name

Macy's Inc

Chart & Performance

D1W1MN
XNYS:M chart
P/E
42.39
P/S
0.19
EPS
0.38
Div Yield, %
4.07%
Shrs. gr., 5y
-2.23%
Rev. gr., 5y
-1.50%
Revenues
23.87b
-5.69%
15,630,000,00022,390,000,00026,970,000,00026,313,000,00024,892,000,00023,489,000,00025,003,000,00026,405,000,00027,686,000,00027,931,000,00028,105,000,00027,079,000,00025,778,000,00024,837,000,00025,739,000,00025,331,000,00018,097,000,00025,292,000,00025,305,000,00023,866,000,000
Net income
105m
-91.08%
689,000,0001,406,000,000995,000,000893,000,000-4,803,000,000350,000,000847,000,0001,256,000,0001,335,000,0001,486,000,0001,526,000,0001,072,000,000619,000,0001,547,000,0001,108,000,000564,000,000-3,944,000,0001,430,000,0001,177,000,000105,000,000
CFO
1.31b
-19.20%
1,507,000,0001,944,000,0003,746,000,0002,238,000,0001,879,000,0001,750,000,0001,506,000,0002,093,000,0002,261,000,0002,549,000,0002,709,000,0001,984,000,0001,801,000,0001,944,000,0001,735,000,0001,608,000,000649,000,0002,712,000,0001,615,000,0001,305,000,000
Dividend
Sep 13, 20240.1737 USD/sh
Earnings
Feb 25, 2025

Profile

Macy's, Inc., an omni-channel retail organization, operates stores, Websites, and mobile applications. The company sells a range of merchandise, such as apparel and accessories for men, women, and children; cosmetics; home furnishings; and other consumer goods. As of January 29, 2022, it operated 725 department stores in the District of Columbia, Puerto Rico, and Guam under the Macy's, Macy's Backstage, Market by Macy's, Bloomingdale's, Bloomingdale's The Outlet, Bloomies, and bluemercury brands. It also operates in Dubai, the United Arab Emirates, and Al Zahra, Kuwait under the license agreements. The company also operates as a beauty products and spa retailer. The company was formerly known as Federated Department Stores, Inc. and changed its name to Macy's, Inc. in June 2007. Macy's, Inc. was founded in 1830 and is based in New York, New York.
URL
https://www.macysinc.com/
IPO date
Feb 05, 1992
Employees
94,570
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
23,866,000
-5.69%
25,305,000
0.05%
25,292,000
39.76%
Cost of revenue
22,507,000
23,623,000
23,003,000
Unusual Expense (Income)
NOPBT
1,359,000
1,682,000
2,289,000
NOPBT Margin
5.69%
6.65%
9.05%
Operating Taxes
19,000
341,000
436,000
Tax Rate
1.40%
20.27%
19.05%
NOPAT
1,340,000
1,341,000
1,853,000
Net income
105,000
-91.08%
1,177,000
-17.69%
1,430,000
-136.26%
Dividends
(181,000)
(173,000)
(90,000)
Dividend yield
3.49%
2.67%
1.13%
Proceeds from repurchase of equity
(38,000)
(601,000)
(493,000)
BB yield
0.73%
9.26%
6.17%
Debt
Debt current
103,000
438,000
433,000
Long-term debt
8,970,000
8,922,000
9,491,000
Deferred revenue
Other long-term liabilities
950,000
1,017,000
1,177,000
Net debt
8,039,000
8,498,000
9,195,000
Cash flow
Cash from operating activities
1,305,000
1,615,000
2,712,000
CAPEX
(631,000)
(1,295,000)
(597,000)
Cash from investing activities
(913,000)
(1,169,000)
(370,000)
Cash from financing activities
(220,000)
(1,296,000)
(2,381,000)
FCF
1,825,000
713,000
2,135,000
Balance
Cash
1,034,000
862,000
1,712,000
Long term investments
(983,000)
Excess cash
Stockholders' equity
5,697,000
5,653,000
4,649,000
Invested Capital
11,429,000
11,438,000
11,516,000
ROIC
11.72%
11.68%
16.01%
ROCE
11.16%
13.58%
18.31%
EV
Common stock shares outstanding
278,200
281,100
314,000
Price
18.63
-19.28%
23.08
-9.28%
25.44
69.15%
Market cap
5,182,866
-20.11%
6,487,788
-18.78%
7,988,160
70.73%
EV
13,221,866
14,985,788
17,183,160
EBITDA
2,256,000
2,539,000
3,163,000
EV/EBITDA
5.86
5.90
5.43
Interest
135,000
162,000
255,000
Interest/NOPBT
9.93%
9.63%
11.14%