XNYSLXP
Market cap2.44bUSD
Dec 24, Last price
8.30USD
1D
0.24%
1Q
-18.23%
Jan 2017
-23.15%
Name
LXP Industrial Trust
Chart & Performance
Profile
Lexington Realty Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) that owns a portfolio of real estate assets consisting primarily of equity investments in single-tenant net-leased industrial properties across the United States. Lexington seeks to expand its industrial portfolio through build-to-suit transactions, sale-leaseback transactions and other transactions, including acquisitions.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 340,503 5.99% | 321,245 -6.61% | 343,997 4.10% | |||||||
Cost of revenue | 278,252 | 321,210 | 259,918 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 62,251 | 35 | 84,079 | |||||||
NOPBT Margin | 18.28% | 0.01% | 24.44% | |||||||
Operating Taxes | 703 | 1,102 | 1,293 | |||||||
Tax Rate | 1.13% | 3,148.57% | 1.54% | |||||||
NOPAT | 61,548 | (1,067) | 82,786 | |||||||
Net income | 30,383 -73.30% | 113,783 -70.26% | 382,648 108.75% | |||||||
Dividends | (151,932) | (142,461) | (128,334) | |||||||
Dividend yield | 5.26% | 5.03% | 2.86% | |||||||
Proceeds from repurchase of equity | (2,661) | 84,899 | 1,026,217 | |||||||
BB yield | 0.09% | -3.00% | -22.86% | |||||||
Debt | ||||||||||
Debt current | 1,086,516 | 45,906 | ||||||||
Long-term debt | 1,683,499 | 1,410,593 | 1,427,657 | |||||||
Deferred revenue | 26,667 | 29,191 | ||||||||
Other long-term liabilities | 127,794 | 127,694 | 127,595 | |||||||
Net debt | 1,242,153 | 2,323,280 | 1,208,078 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 209,446 | 194,269 | 220,346 | |||||||
CAPEX | (17,937) | (32,562) | (15,207) | |||||||
Cash from investing activities | (183,451) | (236,919) | (337,762) | |||||||
Cash from financing activities | 118,962 | (93,871) | 129,102 | |||||||
FCF | 932,209 | (823,874) | 47,430 | |||||||
Balance | ||||||||||
Cash | 329,387 | 54,390 | 190,926 | |||||||
Long term investments | 111,959 | 119,439 | 74,559 | |||||||
Excess cash | 424,321 | 157,767 | 248,285 | |||||||
Stockholders' equity | (1,064,926) | (929,084) | (929,278) | |||||||
Invested Capital | 5,121,443 | 5,946,439 | 4,853,761 | |||||||
ROIC | 1.11% | 1.76% | ||||||||
ROCE | 1.53% | 0.00% | 2.16% | |||||||
EV | ||||||||||
Common stock shares outstanding | 291,194 | 282,473 | 287,370 | |||||||
Price | 9.92 -1.00% | 10.02 -35.85% | 15.62 47.08% | |||||||
Market cap | 2,888,640 2.06% | 2,830,384 -36.94% | 4,488,715 57.60% | |||||||
EV | 4,258,179 | 5,285,949 | 5,823,179 | |||||||
EBITDA | 252,927 | 187,434 | 267,328 | |||||||
EV/EBITDA | 16.84 | 28.20 | 21.78 | |||||||
Interest | 46,389 | 45,417 | 46,708 | |||||||
Interest/NOPBT | 74.52% | 129,762.86% | 55.55% |