XNYS
LXP
Market cap2.52bUSD
Jun 16, Last price
8.53USD
1D
-0.23%
1Q
-6.06%
Jan 2017
-21.02%
Name
LXP Industrial Trust
Chart & Performance
Profile
Lexington Realty Trust (NYSE: LXP) is a publicly traded real estate investment trust (REIT) that owns a portfolio of real estate assets consisting primarily of equity investments in single-tenant net-leased industrial properties across the United States. Lexington seeks to expand its industrial portfolio through build-to-suit transactions, sale-leaseback transactions and other transactions, including acquisitions.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 358,458 5.27% | 340,503 5.99% | 321,245 -6.61% | |||||||
Cost of revenue | 293,421 | 278,252 | 321,210 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 65,037 | 62,251 | 35 | |||||||
NOPBT Margin | 18.14% | 18.28% | 0.01% | |||||||
Operating Taxes | 127 | 703 | 1,102 | |||||||
Tax Rate | 0.20% | 1.13% | 3,148.57% | |||||||
NOPAT | 64,910 | 61,548 | (1,067) | |||||||
Net income | 37,922 24.81% | 30,383 -73.30% | 113,783 -70.26% | |||||||
Dividends | (158,157) | (151,932) | (142,461) | |||||||
Dividend yield | 6.68% | 5.26% | 5.03% | |||||||
Proceeds from repurchase of equity | (2,021) | (2,661) | 84,899 | |||||||
BB yield | 0.09% | 0.09% | -3.00% | |||||||
Debt | ||||||||||
Debt current | 1,086,516 | |||||||||
Long-term debt | 1,476,345 | 1,683,499 | 1,410,593 | |||||||
Deferred revenue | 26,667 | |||||||||
Other long-term liabilities | 127,893 | 127,794 | 127,694 | |||||||
Net debt | 1,334,491 | 1,242,153 | 2,323,280 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 211,187 | 209,446 | 194,269 | |||||||
CAPEX | (17,782) | (17,937) | (32,562) | |||||||
Cash from investing activities | 86,403 | (183,451) | (236,919) | |||||||
Cash from financing activities | (394,980) | 118,962 | (93,871) | |||||||
FCF | 67,768 | 932,209 | (823,874) | |||||||
Balance | ||||||||||
Cash | 101,836 | 329,387 | 54,390 | |||||||
Long term investments | 40,018 | 111,959 | 119,439 | |||||||
Excess cash | 123,931 | 424,321 | 157,767 | |||||||
Stockholders' equity | (1,288,337) | (1,064,926) | (929,084) | |||||||
Invested Capital | 4,996,244 | 5,121,443 | 5,946,439 | |||||||
ROIC | 1.28% | 1.11% | ||||||||
ROCE | 1.75% | 1.53% | 0.00% | |||||||
EV | ||||||||||
Common stock shares outstanding | 291,560 | 291,194 | 282,473 | |||||||
Price | 8.12 -18.15% | 9.92 -1.00% | 10.02 -35.85% | |||||||
Market cap | 2,367,467 -18.04% | 2,888,640 2.06% | 2,830,384 -36.94% | |||||||
EV | 3,724,449 | 4,258,179 | 5,285,949 | |||||||
EBITDA | 265,832 | 252,927 | 187,434 | |||||||
EV/EBITDA | 14.01 | 16.84 | 28.20 | |||||||
Interest | 66,477 | 46,389 | 45,417 | |||||||
Interest/NOPBT | 102.21% | 74.52% | 129,762.86% |