Loading...
XNYSLUCK
Market cap1.56bUSD
Jan 10, Last price  
10.41USD
1D
-0.29%
1Q
-11.85%
IPO
8.89%
Name

Bowlero Corp

Chart & Performance

D1W1MN
XNYS:LUCK chart
P/E
—
P/S
1.35
EPS
—
Div Yield, %
1.60%
Shrs. gr., 5y
91.27%
Rev. gr., 5y
11.43%
Revenues
1.15b
+9.05%
395,195,000386,200,000532,539,999582,641,000672,175,000520,431,000395,234,000911,705,0001,058,790,0001,154,614,000
Net income
-84m
L
-67,635,000-35,094,000-46,613,000-1,503,000-14,564,000-90,892,000-126,461,000-29,934,00082,048,000-83,581,000
CFO
155m
-28.91%
-3,741,00023,227,00023,044,00064,444,000111,405,00018,822,00058,232,000177,670,000217,787,000154,830,000
Dividend
Aug 23, 20240.055 USD/sh
Earnings
Feb 03, 2025

Profile

Bowlero Corp. operates bowling entertainment centers. As of March 27, 2022, it operated approximately 317 centers in the United States, Mexico, and Canada. The company was founded in 1997 and is headquartered in Mechanicsville, Virginia.
URL
https://www.bowlerocorp.com/
IPO date
Apr 23, 2021
Employees
3,289
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062016‑062015‑06
Income
Revenues
1,154,614
9.05%
1,058,790
16.13%
911,705
130.67%
Cost of revenue
840,435
854,303
790,673
Unusual Expense (Income)
NOPBT
314,179
204,487
121,032
NOPBT Margin
27.21%
19.31%
13.28%
Operating Taxes
(27,972)
(84,243)
(690)
Tax Rate
NOPAT
342,151
288,730
121,722
Net income
(83,581)
-201.87%
82,048
-374.10%
(29,934)
-76.33%
Dividends
(24,960)
(3,969)
(226,000)
Dividend yield
1.14%
0.19%
13.18%
Proceeds from repurchase of equity
(253,035)
(95,414)
(82,348)
BB yield
11.54%
4.66%
4.80%
Debt
Debt current
39,577
36,500
4,966
Long-term debt
4,083,116
3,330,043
1,660,296
Deferred revenue
Other long-term liabilities
164,107
146,421
265,370
Net debt
4,029,873
3,166,536
1,528,612
Cash flow
Cash from operating activities
154,830
217,787
177,670
CAPEX
(194,319)
(149,331)
(164,798)
Cash from investing activities
(385,656)
(253,218)
(220,345)
Cash from financing activities
102,157
98,957
(12,136)
FCF
61,280
(576,120)
33,098
Balance
Cash
66,972
195,633
132,236
Long term investments
25,848
4,374
4,414
Excess cash
35,089
147,068
91,065
Stockholders' equity
(175,512)
(71,161)
(108,138)
Invested Capital
3,142,428
2,756,217
1,821,919
ROIC
11.60%
12.61%
7.35%
ROCE
10.57%
7.60%
7.00%
EV
Common stock shares outstanding
151,340
175,821
155,837
Price
14.49
24.48%
11.64
5.82%
11.00
 
Market cap
2,192,911
7.15%
2,046,561
19.39%
1,714,209
 
EV
6,350,194
5,357,426
3,448,823
EBITDA
459,543
313,892
227,989
EV/EBITDA
13.82
17.07
15.13
Interest
177,611
110,851
94,460
Interest/NOPBT
56.53%
54.21%
78.05%