XNYSLTM
Market cap8.43bUSD
Dec 20, Last price
27.75USD
1D
0.65%
1Q
5.84%
Name
LATAM Airlines Group SA
Chart & Performance
Profile
LATAM Airlines Group S.A., together with its subsidiaries, provides passenger and cargo air transportation services primarily in Chile, Peru, Ecuador, Colombia, Brazil, other Latin American countries, the Caribbean, North America, Europe, and Oceania. As of June 30, 2022, it provided passenger transport services to 133 destinations in 20 countries and cargo services to approximately 141 destinations in 23 countries, with an operating fleet of 300 aircraft and subleased one B767 cargo freighter to a third party. The company was formerly known as LAN Airlines S.A. and changed its name to LATAM Airlines Group S.A. in June 2012. LATAM Airlines Group S.A. was founded in 1929 and is headquartered in Santiago, Chile.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 11,640,541 22.32% | 9,516,807 94.86% | 4,884,015 12.67% | |||||||
Cost of revenue | 10,141,531 | 8,672,050 | 5,694,799 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,499,010 | 844,757 | (810,784) | |||||||
NOPBT Margin | 12.88% | 8.88% | ||||||||
Operating Taxes | 14,942 | 8,914 | 568,935 | |||||||
Tax Rate | 1.00% | 1.06% | ||||||||
NOPAT | 1,484,068 | 835,843 | (1,379,719) | |||||||
Net income | 581,831 -56.55% | 1,339,210 -128.78% | (4,653,142) 2.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 549,038 | |||||||||
BB yield | -0.10% | |||||||||
Debt | ||||||||||
Debt current | 596,063 | 802,841 | 4,447,780 | |||||||
Long-term debt | 6,341,669 | 9,283,732 | 10,098,522 | |||||||
Deferred revenue | 348,936 | 420,208 | 512,056 | |||||||
Other long-term liabilities | 4,926,601 | 1,347,736 | 1,241,240 | |||||||
Net debt | 5,187,392 | 8,350,866 | 13,415,746 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,767,886 | (358,817,000) | (184,099) | |||||||
CAPEX | (863,839) | (830,654) | (675,763) | |||||||
Cash from investing activities | (758,057) | (748,957) | (542,653) | |||||||
Cash from financing activities | (555,981) | 854,955 | 109,642 | |||||||
FCF | 855,092 | (2,704,332) | 3,740,497 | |||||||
Balance | ||||||||||
Cash | 1,736,897 | 1,720,190 | 1,117,692 | |||||||
Long term investments | 13,443 | 15,517 | 12,864 | |||||||
Excess cash | 1,168,313 | 1,259,867 | 886,355 | |||||||
Stockholders' equity | 438,236 | 30,860 | (7,066,726) | |||||||
Invested Capital | 8,754,648 | 8,548,659 | 12,140,139 | |||||||
ROIC | 17.15% | 8.08% | ||||||||
ROCE | 15.66% | 9.47% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 604,441,789 | 98,530,451 | 10,954,787 | |||||||
Price | 9.55 68.97% | 5.65 -98.27% | 326.27 -74.23% | |||||||
Market cap | 5,772,419,088 936.54% | 556,894,109 -84.42% | 3,574,218,122 -74.23% | |||||||
EV | 5,777,594,453 | 565,233,418 | 3,587,623,512 | |||||||
EBITDA | 2,704,383 | 2,024,269 | 354,610 | |||||||
EV/EBITDA | 2,136.38 | 279.23 | 10,117.10 | |||||||
Interest | 708,367 | 942,403 | 748,019 | |||||||
Interest/NOPBT | 47.26% | 111.56% |