XNYS
LTC
Market cap1.65bUSD
May 16, Last price
35.99USD
1D
1.49%
1Q
4.56%
Jan 2017
-23.39%
Name
LTC Properties Inc
Chart & Performance
Profile
LTC is a real estate investment trust (REIT) investing in seniors housing and health care properties primarily through sale-leasebacks, mortgage financing, joint-ventures and structured finance solutions including preferred equity and mezzanine lending. LTC holds 181 investments in 27 states with 29 operating partners. The portfolio is comprised of approximately 50% seniors housing and 50% skilled nursing properties.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 209,847 6.39% | 197,244 12.61% | 175,153 12.77% | |||||||
Cost of revenue | 40,173 | 38,699 | 39,192 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 169,674 | 158,545 | 135,961 | |||||||
NOPBT Margin | 80.86% | 80.38% | 77.62% | |||||||
Operating Taxes | (364) | |||||||||
Tax Rate | ||||||||||
NOPAT | 169,674 | 158,545 | 136,325 | |||||||
Net income | 91,040 1.45% | 89,735 -10.29% | 100,024 269.51% | |||||||
Dividends | (100,530) | (94,764) | (91,509) | |||||||
Dividend yield | 6.58% | 7.13% | 6.43% | |||||||
Proceeds from repurchase of equity | 82,404 | 53,777 | 66,801 | |||||||
BB yield | -5.39% | -4.05% | -4.69% | |||||||
Debt | ||||||||||
Debt current | 584,792 | 130,000 | ||||||||
Long-term debt | 891,317 | 637,854 | ||||||||
Deferred revenue | 805,796 | |||||||||
Other long-term liabilities | 148,345 | (136,609) | ||||||||
Net debt | (350,470) | 851,691 | 738,135 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 125,172 | 104,403 | 105,586 | |||||||
CAPEX | (8,994) | |||||||||
Cash from investing activities | 90,680 | (174,912) | (119,949) | |||||||
Cash from financing activities | (226,724) | 80,416 | 19,581 | |||||||
FCF | 984,710 | 474,623 | 610,654 | |||||||
Balance | ||||||||||
Cash | 935,262 | 20,286 | 10,379 | |||||||
Long term investments | 19,340 | 19,340 | ||||||||
Excess cash | 924,770 | 29,764 | 20,961 | |||||||
Stockholders' equity | 96,648 | (75,389) | (80,817) | |||||||
Invested Capital | 1,689,494 | 1,882,973 | 2,368,165 | |||||||
ROIC | 9.50% | 7.46% | 5.21% | |||||||
ROCE | 9.50% | 8.77% | 8.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 44,241 | 41,358 | 40,067 | |||||||
Price | 34.55 7.57% | 32.12 -9.60% | 35.53 4.07% | |||||||
Market cap | 1,528,527 15.06% | 1,328,419 -6.68% | 1,423,581 6.49% | |||||||
EV | 1,270,435 | 2,215,098 | 2,183,656 | |||||||
EBITDA | 206,041 | 195,961 | 173,457 | |||||||
EV/EBITDA | 6.17 | 11.30 | 12.59 | |||||||
Interest | 40,336 | 47,014 | 31,437 | |||||||
Interest/NOPBT | 23.77% | 29.65% | 23.12% |