XNYSLOW
Market cap139bUSD
Dec 20, Last price
247.72USD
1D
1.31%
1Q
-4.77%
Jan 2017
248.31%
Name
Lowe's Companies Inc
Chart & Performance
Profile
Lowe's Companies, Inc., together with its subsidiaries, operates as a home improvement retailer in the United States and internationally. The company offers a line of products for construction, maintenance, repair, remodeling, and decorating. It provides home improvement products, such as appliances, seasonal and outdoor living, lawn and garden, lumber, kitchens and bath, tools, paint, millwork, hardware, flooring, rough plumbing, building materials, décor, lighting, and electrical. It also offers installation services through independent contractors in various product categories; extended protection plans; and in-warranty and out-of-warranty repair services. The company sells its national brand-name merchandise and private brand products to homeowners, renters, and professional customers. As of January 28, 2022, it operated 1,971 home improvement and hardware stores. The company also sells its products through websites comprising Lowes.com and Lowesforpros.com; and through mobile applications. Lowe's Companies, Inc. was founded in 1921 and is based in Mooresville, North Carolina.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 86,377,000 -11.01% | 97,059,000 0.84% | 96,250,000 7.43% | |||||||
Cost of revenue | 73,103,000 | 85,134,000 | 82,495,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,274,000 | 11,925,000 | 13,755,000 | |||||||
NOPBT Margin | 15.37% | 12.29% | 14.29% | |||||||
Operating Taxes | 2,449,000 | 2,599,000 | 2,766,000 | |||||||
Tax Rate | 18.45% | 21.79% | 20.11% | |||||||
NOPAT | 10,825,000 | 9,326,000 | 10,989,000 | |||||||
Net income | 7,726,000 20.02% | 6,437,000 -23.75% | 8,442,000 44.68% | |||||||
Dividends | (2,531,000) | (2,370,000) | (1,984,000) | |||||||
Dividend yield | 1.97% | 1.74% | 1.21% | |||||||
Proceeds from repurchase of equity | (5,997,000) | (13,973,000) | (12,880,000) | |||||||
BB yield | 4.68% | 10.25% | 7.84% | |||||||
Debt | ||||||||||
Debt current | 1,511,000 | 1,606,000 | 1,504,000 | |||||||
Long-term debt | 42,923,000 | 40,422,000 | 32,537,000 | |||||||
Deferred revenue | 1,225,000 | 1,201,000 | 1,127,000 | |||||||
Other long-term liabilities | 1,353,000 | (703,000) | (909,000) | |||||||
Net debt | 42,954,000 | 40,175,000 | 32,438,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,140,000 | 8,589,000 | 10,113,000 | |||||||
CAPEX | (1,964,000) | (1,829,000) | (1,853,000) | |||||||
Cash from investing activities | (1,901,000) | (1,309,000) | (1,646,000) | |||||||
Cash from financing activities | (6,666,000) | (7,049,000) | (12,016,000) | |||||||
FCF | 8,259,000 | 10,292,000 | 10,424,000 | |||||||
Balance | ||||||||||
Cash | 1,228,000 | 1,732,000 | 1,404,000 | |||||||
Long term investments | 252,000 | 121,000 | 199,000 | |||||||
Excess cash | ||||||||||
Stockholders' equity | (15,050,000) | (14,254,000) | (4,816,000) | |||||||
Invested Capital | 42,366,000 | 37,311,000 | 29,122,000 | |||||||
ROIC | 27.17% | 28.08% | 39.41% | |||||||
ROCE | 47.85% | 48.43% | 52.91% | |||||||
EV | ||||||||||
Common stock shares outstanding | 584,000 | 631,000 | 699,000 | |||||||
Price | 219.49 1.63% | 215.97 -8.09% | 234.99 40.84% | |||||||
Market cap | 128,182,160 -5.94% | 136,277,070 -17.03% | 164,258,010 31.26% | |||||||
EV | 171,136,160 | 176,452,070 | 196,696,010 | |||||||
EBITDA | 15,197,000 | 13,906,000 | 15,637,000 | |||||||
EV/EBITDA | 11.26 | 12.69 | 12.58 | |||||||
Interest | 1,483,000 | 1,160,000 | 897,000 | |||||||
Interest/NOPBT | 11.17% | 9.73% | 6.52% |