XNYSLNN
Market cap1.34bUSD
Jan 10, Last price
123.06USD
1D
-0.16%
1Q
0.77%
Jan 2017
64.94%
Name
Lindsay Corp
Chart & Performance
Profile
Lindsay Corporation, together with its subsidiaries, provides water management and road infrastructure products and services in the United States and internationally. The company operates in two segments, Irrigation and Infrastructure. The Irrigation segment manufactures and markets center pivot, lateral move irrigation systems, and irrigation controls under the Zimmatic brand; hose reel travelers under the Perrot and Greenfield brands; and chemical injection systems, variable rate irrigation systems, flow meters, weather stations, soil moisture sensors, and remote monitoring and control systems under the GrowSmart brand. It also offers repair and replacement parts for its irrigation systems and controls; global positioning system positioning and guidance, variable rate irrigation, wireless irrigation management, irrigation scheduling, and smartphone applications; and industrial Internet of Things technology solutions, data acquisition and management systems, and custom electronic equipment for applications under the Elecsys brand. The Infrastructure segment provides Quickchange moveable barrier systems that help in highway reconstruction, paving and resurfacing, road widening, median and shoulder construction, and tunnels and bridge repairs; and re-directive and non-re-directive crash cushions, which are used to enhance highway safety at locations, such as toll booths, freeway off-ramps, medians and roadside barrier ends, bridge supports, utility poles, and other fixed roadway hazards. It also offers specialty barrier products; road marking and road safety equipment; and railroad signals and structures, and diameter steel tubing products, as well as outsourced manufacturing and production services for other companies. The company serves departments of transportation, municipal transportation road agencies, roadway contractors, subcontractors, distributors, and dealers. Lindsay Corporation was founded in 1954 and is headquartered in Omaha, Nebraska.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 607,074 -9.94% | 674,084 -12.54% | 770,743 35.78% | |||||||
Cost of revenue | 530,466 | 571,900 | 676,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 76,608 | 102,184 | 94,643 | |||||||
NOPBT Margin | 12.62% | 15.16% | 12.28% | |||||||
Operating Taxes | 12,793 | 27,996 | 22,399 | |||||||
Tax Rate | 16.70% | 27.40% | 23.67% | |||||||
NOPAT | 63,815 | 74,188 | 72,244 | |||||||
Net income | 66,257 -8.46% | 72,379 10.55% | 65,469 53.78% | |||||||
Dividends | (15,461) | (15,082) | (14,599) | |||||||
Dividend yield | 1.13% | 1.10% | 0.83% | |||||||
Proceeds from repurchase of equity | (22,454) | 222 | 2,125 | |||||||
BB yield | 1.64% | -0.02% | -0.12% | |||||||
Debt | ||||||||||
Debt current | 3,851 | 3,254 | 222 | |||||||
Long-term debt | 149,699 | 153,570 | 154,961 | |||||||
Deferred revenue | 4,382 | 1,054 | ||||||||
Other long-term liabilities | 22,310 | 20,359 | 19,094 | |||||||
Net debt | (37,329) | (9,487) | 38,675 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 95,761 | 119,707 | 3,048 | |||||||
CAPEX | (28,979) | (18,775) | (15,595) | |||||||
Cash from investing activities | (25,941) | (47,417) | (8,950) | |||||||
Cash from financing activities | (38,641) | (17,299) | (12,692) | |||||||
FCF | 62,618 | 73,491 | 365 | |||||||
Balance | ||||||||||
Cash | 190,879 | 166,311 | 116,508 | |||||||
Long term investments | ||||||||||
Excess cash | 160,525 | 132,607 | 77,971 | |||||||
Stockholders' equity | 676,216 | 634,381 | 576,590 | |||||||
Invested Capital | 477,064 | 479,510 | 463,088 | |||||||
ROIC | 13.34% | 15.74% | 17.16% | |||||||
ROCE | 12.00% | 16.67% | 17.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 11,017 | 11,062 | 11,031 | |||||||
Price | 124.05 -0.04% | 124.10 -22.61% | 160.36 -2.66% | |||||||
Market cap | 1,366,659 -0.45% | 1,372,794 -22.39% | 1,768,931 -2.26% | |||||||
EV | 1,329,330 | 1,363,307 | 1,807,606 | |||||||
EBITDA | 97,808 | 121,466 | 114,821 | |||||||
EV/EBITDA | 13.59 | 11.22 | 15.74 | |||||||
Interest | 3,234 | 3,788 | 4,269 | |||||||
Interest/NOPBT | 4.22% | 3.71% | 4.51% |