XNYSLNG
Market cap51bUSD
Dec 24, Last price
210.97USD
1D
0.53%
1Q
17.11%
Jan 2017
408.06%
Name
Cheniere Energy Inc
Chart & Performance
Profile
Cheniere Energy, Inc., an energy infrastructure company, primarily engages in the liquefied natural gas (LNG) related businesses in the United States. It owns and operates the Sabine Pass LNG terminal in Cameron Parish, Louisiana; and the Corpus Christi LNG terminal near Corpus Christi, Texas. The company also owns Creole Trail pipeline, a 94-mile pipeline interconnecting the Sabine Pass LNG terminal with various interstate pipelines; and operates Corpus Christi pipeline, a 21.5-mile natural gas supply pipeline that interconnects the Corpus Christi LNG terminal with various interstate and intrastate natural gas pipelines. It is also involved in the LNG and natural gas marketing business. The company was incorporated in 1983 and is headquartered in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 20,394,000 -38.99% | 33,428,000 110.72% | 15,864,000 69.52% | |||||||
Cost of revenue | 4,387,000 | 28,448,000 | 16,560,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 16,007,000 | 4,980,000 | (696,000) | |||||||
NOPBT Margin | 78.49% | 14.90% | ||||||||
Operating Taxes | 2,519,000 | 459,000 | (713,000) | |||||||
Tax Rate | 15.74% | 9.22% | ||||||||
NOPAT | 13,488,000 | 4,521,000 | 17,000 | |||||||
Net income | 9,881,000 591.95% | 1,428,000 -160.95% | (2,343,000) 2,656.47% | |||||||
Dividends | (393,000) | (349,000) | (85,000) | |||||||
Dividend yield | 0.95% | 0.92% | 0.33% | |||||||
Proceeds from repurchase of equity | (1,473,000) | 202,000 | 5,902,000 | |||||||
BB yield | 3.56% | -0.53% | -22.97% | |||||||
Debt | ||||||||||
Debt current | 955,000 | 1,429,000 | 902,000 | |||||||
Long-term debt | 28,928,000 | 29,601,000 | 33,180,000 | |||||||
Deferred revenue | (3,402,000) | (3,853,000) | ||||||||
Other long-term liabilities | 2,788,000 | 8,122,000 | 3,551,000 | |||||||
Net debt | 25,706,000 | 29,661,000 | 32,622,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,418,000 | 10,523,000 | 2,469,000 | |||||||
CAPEX | (2,121,000) | (1,830,000) | (966,000) | |||||||
Cash from investing activities | (2,202,000) | (1,844,000) | (912,000) | |||||||
Cash from financing activities | (4,180,000) | (8,014,000) | (1,817,000) | |||||||
FCF | 11,398,000 | 3,904,000 | (1,193,000) | |||||||
Balance | ||||||||||
Cash | 4,066,000 | 1,353,000 | 1,404,000 | |||||||
Long term investments | 111,000 | 16,000 | 56,000 | |||||||
Excess cash | 3,157,300 | 666,800 | ||||||||
Stockholders' equity | 8,507,000 | (170,000) | (32,000) | |||||||
Invested Capital | 35,440,700 | 32,668,000 | 31,646,000 | |||||||
ROIC | 39.61% | 14.06% | 0.06% | |||||||
ROCE | 39.87% | 13.87% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 242,600 | 253,400 | 253,400 | |||||||
Price | 170.71 13.84% | 149.96 47.86% | 101.42 68.95% | |||||||
Market cap | 41,414,246 8.99% | 37,999,864 47.86% | 25,699,828 69.62% | |||||||
EV | 71,080,246 | 70,458,864 | 60,859,828 | |||||||
EBITDA | 17,203,000 | 6,099,000 | 315,000 | |||||||
EV/EBITDA | 4.13 | 11.55 | 193.21 | |||||||
Interest | 1,141,000 | 1,406,000 | 1,438,000 | |||||||
Interest/NOPBT | 7.13% | 28.23% |