XNYS
LND
Market cap364mUSD
Jul 14, Last price
3.74USD
1D
-0.27%
1Q
-3.36%
Jan 2017
15.08%
IPO
-55.95%
Name
Brasilagro Companhia Brasileira de Propriedades Agricolas
Chart & Performance
Profile
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas engages in the acquisition, development, exploration, and sale of rural properties suitable for agricultural activities in Brazil. The company operates through six segments: Real Estate, Grains, Sugarcane, Cattle Raising, Cotton, and Other. It is involved in the cultivation of soybean, corn, sorghum, and cotton, as well as sugarcane; and production and sale of beef calves after weaning. The company has 17 farms in 6 Brazilian states and 1 farm in Paraguay with a total area of 223,551 hectares of own lands and 51,747 hectares of leased lands. It also imports and exports agricultural products and inputs; purchases, sells, and/or rents properties, land, buildings, and real estate in rural and/or urban areas; provides real estate brokerage services; and manages third-party assets. The company was incorporated in 2005 and is headquartered in Sao Paulo, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 1,018,410 -24.50% | 1,348,801 -1.46% | |||||||
Cost of revenue | 808,239 | 1,047,430 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 210,171 | 301,371 | |||||||
NOPBT Margin | 20.64% | 22.34% | |||||||
Operating Taxes | (35,352) | 13,173 | |||||||
Tax Rate | 4.37% | ||||||||
NOPAT | 245,523 | 288,198 | |||||||
Net income | 226,867 -15.52% | 268,536 -48.37% | |||||||
Dividends | (319,053) | (319,975) | |||||||
Dividend yield | 12.43% | 62.17% | |||||||
Proceeds from repurchase of equity | 3 | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 254,767 | 253,715 | |||||||
Long-term debt | 1,151,291 | 935,589 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 89,134 | 60,770 | |||||||
Net debt | (677,712) | 774,671 | |||||||
Cash flow | |||||||||
Cash from operating activities | 79,422 | 155,734 | |||||||
CAPEX | (68,405) | (60,783) | |||||||
Cash from investing activities | (27,846) | 55,044 | |||||||
Cash from financing activities | (265,799) | (261,057) | |||||||
FCF | 24,292 | 374,825 | |||||||
Balance | |||||||||
Cash | 193,894 | 412,042 | |||||||
Long term investments | 1,889,876 | 2,591 | |||||||
Excess cash | 2,032,850 | 347,193 | |||||||
Stockholders' equity | 2,233,224 | 2,880,403 | |||||||
Invested Capital | 1,279,962 | 2,760,433 | |||||||
ROIC | 12.15% | 11.01% | |||||||
ROCE | 6.31% | 9.63% | |||||||
EV | |||||||||
Common stock shares outstanding | 100,074 | 99,356 | |||||||
Price | 25.64 394.98% | 5.18 9.28% | |||||||
Market cap | 2,565,897 398.56% | 514,664 9.28% | |||||||
EV | 1,888,185 | 1,289,335 | |||||||
EBITDA | 290,346 | 389,862 | |||||||
EV/EBITDA | 6.50 | 3.31 | |||||||
Interest | 67,220 | 53,580 | |||||||
Interest/NOPBT | 31.98% | 17.78% |