XNYSLMT
Market cap115bUSD
Dec 23, Last price
486.49USD
1D
-0.52%
1Q
-15.92%
Jan 2017
94.64%
Name
Lockheed Martin Corp
Chart & Performance
Profile
Lockheed Martin Corporation, a security and aerospace company, engages in the research, design, development, manufacture, integration, and sustainment of technology systems, products, and services worldwide. It operates through four segments: Aeronautics, Missiles and Fire Control, Rotary and Mission Systems, and Space. The Aeronautics segment offers combat and air mobility aircraft, unmanned air vehicles, and related technologies. The Missiles and Fire Control segment provides air and missile defense systems; tactical missiles and air-to-ground precision strike weapon systems; logistics; fire control systems; mission operations support, readiness, engineering support, and integration services; manned and unmanned ground vehicles; and energy management solutions. The Rotary and Mission Systems segment offers military and commercial helicopters, surface ships, sea and land-based missile defense systems, radar systems, sea and air-based mission and combat systems, command and control mission solutions, cyber solutions, and simulation and training solutions. The Space segment offers satellites; space transportation systems; strategic, advanced strike, and defensive missile systems; and classified systems and services in support of national security systems. This segment also provides network-enabled situational awareness and integrates space and ground-based systems to help its customers gather, analyze, and securely distribute critical intelligence data. It serves primarily serves the U.S. government, as well as foreign military sales contracted through the U.S. government. Lockheed Martin Corporation was founded in 1912 and is headquartered in Bethesda, Maryland.
IPO date
Oct 11, 1961
Employees
116,000
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 67,571,000 2.41% | 65,984,000 -1.58% | 67,044,000 2.52% | |||||||
Cost of revenue | 60,592,000 | 59,397,000 | 59,483,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,979,000 | 6,587,000 | 7,561,000 | |||||||
NOPBT Margin | 10.33% | 9.98% | 11.28% | |||||||
Operating Taxes | 1,178,000 | 948,000 | 1,235,000 | |||||||
Tax Rate | 16.88% | 14.39% | 16.33% | |||||||
NOPAT | 5,801,000 | 5,639,000 | 6,326,000 | |||||||
Net income | 6,920,000 20.73% | 5,732,000 -9.23% | 6,315,000 -7.58% | |||||||
Dividends | (3,056,000) | (3,016,000) | (2,940,000) | |||||||
Dividend yield | 2.68% | 2.34% | 2.98% | |||||||
Proceeds from repurchase of equity | (6,000,000) | (7,900,000) | (4,087,000) | |||||||
BB yield | 5.27% | 6.14% | 4.15% | |||||||
Debt | ||||||||||
Debt current | 168,000 | 118,000 | 6,000 | |||||||
Long-term debt | 19,015,000 | 16,345,000 | 12,770,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 10,531,000 | 12,298,000 | 14,247,000 | |||||||
Net debt | 14,627,000 | 11,013,000 | 5,738,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,920,000 | 7,802,000 | 9,221,000 | |||||||
CAPEX | (1,691,000) | (1,670,000) | (1,522,000) | |||||||
Cash from investing activities | (1,694,000) | (1,789,000) | (1,161,000) | |||||||
Cash from financing activities | (7,331,000) | (7,070,000) | (7,616,000) | |||||||
FCF | 5,771,000 | 4,806,000 | 6,507,000 | |||||||
Balance | ||||||||||
Cash | 1,442,000 | 2,547,000 | 3,604,000 | |||||||
Long term investments | 3,114,000 | 2,903,000 | 3,434,000 | |||||||
Excess cash | 1,177,450 | 2,150,800 | 3,685,800 | |||||||
Stockholders' equity | 6,835,000 | 9,174,000 | 10,865,000 | |||||||
Invested Capital | 34,509,550 | 34,960,200 | 30,088,200 | |||||||
ROIC | 16.70% | 17.34% | 20.79% | |||||||
ROCE | 19.56% | 17.75% | 22.39% | |||||||
EV | ||||||||||
Common stock shares outstanding | 251,200 | 264,600 | 277,400 | |||||||
Price | 453.24 -6.83% | 486.49 36.88% | 355.41 0.12% | |||||||
Market cap | 113,853,888 -11.55% | 128,725,254 30.57% | 98,590,734 -1.23% | |||||||
EV | 128,480,888 | 139,738,254 | 104,328,734 | |||||||
EBITDA | 8,409,000 | 7,991,000 | 8,925,000 | |||||||
EV/EBITDA | 15.28 | 17.49 | 11.69 | |||||||
Interest | 916,000 | 623,000 | 569,000 | |||||||
Interest/NOPBT | 13.13% | 9.46% | 7.53% |