XNYSLITB
Market cap32mUSD
Dec 24, Last price
1.76USD
1D
6.02%
1Q
-38.89%
Jan 2017
-90.12%
IPO
-97.66%
Name
LightInTheBox Holding Co Ltd
Chart & Performance
Profile
LightInTheBox Holding Co., Ltd. operates as a cross-border e-commerce platform that delivers products directly to its customers worldwide. The company provides customized, special occasion, and fast fashion apparel products; and other general merchandise products, such as accessories and gadgets, home garden products, toys and hobbies, electronics and communication devices, and other products. It also offers supplier chain management, research and development, customer, marketing, administrative and general support, logistic, warehouse management, and local delivery services, as well as engages in the product sourcing, marketing, and operation of its websites and mobile applications. The company provides its products through www.lightinthebox.com, www.miniinthebox.com, www.ezbuy.com, and other websites and mobile applications, which are available in 25 languages and cover approximately 140 countries and regions. LightInTheBox Holding Co., Ltd. was founded in 2007 and is headquartered in Shanghai, the People's Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 629,428 24.99% | 503,568 12.88% | 446,103 12.04% | |||||||
Cost of revenue | 625,373 | 537,478 | 483,228 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,055 | (33,910) | (37,125) | |||||||
NOPBT Margin | 0.64% | |||||||||
Operating Taxes | 40 | (12,707) | 9,802 | |||||||
Tax Rate | 0.99% | |||||||||
NOPAT | 4,015 | (21,203) | (46,927) | |||||||
Net income | (9,590) -83.05% | (56,582) -530.97% | 13,129 -1.41% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,251) | 268 | ||||||||
BB yield | 0.31% | -0.04% | ||||||||
Debt | ||||||||||
Debt current | 5,080 | 4,993 | 3,784 | |||||||
Long-term debt | 8,910 | 18,145 | 19,512 | |||||||
Deferred revenue | 78 | |||||||||
Other long-term liabilities | 107 | 141 | 13,101 | |||||||
Net debt | (52,435) | (65,437) | (89,029) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (20,715) | 35,826 | (1,771) | |||||||
CAPEX | (1,149) | (817) | (1,896) | |||||||
Cash from investing activities | (1,078) | 2,051 | (1,743) | |||||||
Cash from financing activities | (2,295) | (43) | (1,320) | |||||||
FCF | (17,397) | (6,895) | (31,692) | |||||||
Balance | ||||||||||
Cash | 66,425 | 88,575 | 55,942 | |||||||
Long term investments | 56,383 | |||||||||
Excess cash | 34,954 | 63,397 | 90,020 | |||||||
Stockholders' equity | (261,160) | (250,231) | (189,194) | |||||||
Invested Capital | 259,880 | 236,539 | 257,385 | |||||||
ROIC | 1.62% | |||||||||
ROCE | 249.69% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 112,970 | 113,124 | 113,284 | |||||||
Price | 6.42 -13.01% | 7.38 21.78% | 6.06 -60.24% | |||||||
Market cap | 725,269 -13.13% | 834,857 21.61% | 686,504 -60.12% | |||||||
EV | 672,834 | 769,420 | 597,599 | |||||||
EBITDA | 7,260 | (30,539) | (33,826) | |||||||
EV/EBITDA | 92.68 | |||||||||
Interest | 4 | 5 | 13 | |||||||
Interest/NOPBT | 0.10% |