Loading...
XNYSLEG
Market cap1.28bUSD
Dec 27, Last price  
9.56USD
1D
-0.73%
1Q
-32.29%
Jan 2017
-80.44%
Name

Leggett & Platt Inc

Chart & Performance

D1W1MN
XNYS:LEG chart
P/E
—
P/S
0.27
EPS
—
Div Yield, %
18.65%
Shrs. gr., 5y
0.16%
Rev. gr., 5y
2.05%
Revenues
4.73b
-8.19%
5,085,500,0005,299,300,0005,505,400,0004,306,400,0004,076,100,0003,055,100,0003,359,100,0003,636,000,0003,720,800,0003,746,000,0003,782,300,0003,917,200,0003,749,900,0003,943,800,0004,269,500,0004,752,500,0004,280,200,0005,072,600,0005,146,700,0004,725,300,000
Net income
-137m
L
285,400,000251,300,000300,300,000-11,200,000104,400,000111,800,000176,600,000153,300,000248,200,000197,300,00098,000,000325,100,000385,800,000292,600,000305,900,000333,800,000253,000,000402,400,000309,800,000-136,800,000
CFO
497m
+12.64%
342,500,000448,300,000478,900,000613,700,000436,200,000565,300,000362,500,000328,900,000449,700,000416,900,000381,900,000359,100,000552,600,000443,700,000440,300,000668,000,000602,600,000271,300,000441,400,000497,200,000
Dividend
Sep 13, 20240.05 USD/sh
Earnings
Feb 06, 2025

Profile

Leggett & Platt, Incorporated designs, manufactures, and markets engineered components and products worldwide. It operates through three segments: Bedding Products; Specialized Products; and Furniture, Flooring & Textile Products. The company offers steel rods, drawn wires, foam chemicals and additives, innersprings, specialty foams, private label finished mattresses, mattress foundations, wire forms for mattress foundations, adjustable beds, industrial sewing and quilting machines, and mattress packaging and glue drying equipment, as well as machines to produce innersprings for industrial users of steel rods and wires, manufacturers of finished bedding, big box and e-commerce retailers, bedding brands and mattress retailers, department stores, and home improvement centers. It also provides mechanical and pneumatic lumbar support and massage systems for automotive seating; seat suspension systems, motors and actuators, and cables; titanium, nickel, and stainless-steel tubing, formed tubes, tube assemblies, and flexible joint components for fluid conveyance systems; and engineered hydraulic cylinders to automobile OEMs and Tier 1 suppliers, aerospace OEMs and suppliers, and mobile equipment OEMs. In addition, the company offers steel mechanisms and motion hardware for reclining chairs, sofas, sleeper sofas and lift chairs; springs and seat suspensions; components and private label finished goods for soft seating; and bases, columns, back rests, casters, and frames, as well as control devices for chairs. Further, it offers carpet cushion and hard surface flooring underlayment, structural fabrics, and geo components to manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, retailers, government agencies, and mattress and furniture producers, as well as manufacturers of packaging, filtration, and draperies. The company was founded in 1883 and is based in Carthage, Missouri.
URL
https://leggett.com/
IPO date
Jun 25, 1979
Employees
20,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,725,300
-8.19%
5,146,700
1.46%
5,072,600
18.51%
Cost of revenue
4,336,900
4,597,200
4,456,400
Unusual Expense (Income)
NOPBT
388,400
549,500
616,200
NOPBT Margin
8.22%
10.68%
12.15%
Operating Taxes
(36,600)
93,700
119,500
Tax Rate
17.05%
19.39%
NOPAT
425,000
455,800
496,700
Net income
(136,800)
-144.16%
309,800
-23.01%
402,400
59.05%
Dividends
(239,400)
(229,200)
(218,300)
Dividend yield
6.71%
5.21%
3.88%
Proceeds from repurchase of equity
(6,000)
(60,300)
(2,800)
BB yield
0.17%
1.37%
0.05%
Debt
Debt current
422,600
58,900
345,100
Long-term debt
2,037,900
2,430,900
2,140,200
Deferred revenue
(27,200)
(19,500)
Other long-term liabilities
207,800
27,200
19,500
Net debt
2,022,100
2,133,600
2,076,200
Cash flow
Cash from operating activities
497,200
441,400
271,300
CAPEX
(113,800)
(100,300)
(106,600)
Cash from investing activities
(91,300)
(179,400)
(220,700)
Cash from financing activities
(358,800)
(284,500)
(39,700)
FCF
449,500
443,200
106,500
Balance
Cash
365,500
316,500
361,700
Long term investments
72,900
39,700
47,400
Excess cash
202,135
98,865
155,470
Stockholders' equity
2,620,100
2,957,200
2,939,300
Invested Capital
3,592,365
3,800,035
3,744,630
ROIC
11.50%
12.08%
14.22%
ROCE
10.24%
12.94%
14.40%
EV
Common stock shares outstanding
136,300
136,500
136,700
Price
26.17
-18.80%
32.23
-21.70%
41.16
-7.09%
Market cap
3,566,971
-18.92%
4,399,395
-21.81%
5,626,572
-6.54%
EV
5,589,771
6,535,695
7,705,372
EBITDA
566,300
729,300
803,500
EV/EBITDA
9.87
8.96
9.59
Interest
88,400
81,400
73,900
Interest/NOPBT
22.76%
14.81%
11.99%