Loading...
XNYS
LEG
Market cap1.30bUSD
Jun 10, Last price  
9.62USD
1D
4.00%
1Q
18.18%
Jan 2017
-80.32%
Name

Leggett & Platt Inc

Chart & Performance

D1W1MN
P/E
—
P/S
1.74
EPS
—
Div Yield, %
5.82%
Shrs. gr., 5y
0.38%
Rev. gr., 5y
-30.89%
Revenues
749m
-84.15%
5,299,300,0005,505,400,0004,306,400,0004,076,100,0003,055,100,0003,359,100,0003,636,000,0003,720,800,0003,746,000,0003,782,300,0003,917,200,0003,749,900,0003,943,800,0004,269,500,0004,752,500,0004,280,200,0005,072,600,0005,146,700,0004,725,300,000749,100,000
Net income
-512m
L+273.90%
251,300,000300,300,000-11,200,000104,400,000111,800,000176,600,000153,300,000248,200,000197,300,00098,000,000325,100,000385,800,000292,600,000305,900,000333,800,000253,000,000402,400,000309,800,000-136,800,000-511,500,000
CFO
306m
-38.52%
448,300,000478,900,000613,700,000436,200,000565,300,000362,500,000328,900,000449,700,000416,900,000381,900,000359,100,000552,600,000443,700,000440,300,000668,000,000602,600,000271,300,000441,400,000497,200,000305,700,000
Dividend
Sep 13, 20240.05 USD/sh
Earnings
Jul 30, 2025

Profile

Leggett & Platt, Incorporated designs, manufactures, and markets engineered components and products worldwide. It operates through three segments: Bedding Products; Specialized Products; and Furniture, Flooring & Textile Products. The company offers steel rods, drawn wires, foam chemicals and additives, innersprings, specialty foams, private label finished mattresses, mattress foundations, wire forms for mattress foundations, adjustable beds, industrial sewing and quilting machines, and mattress packaging and glue drying equipment, as well as machines to produce innersprings for industrial users of steel rods and wires, manufacturers of finished bedding, big box and e-commerce retailers, bedding brands and mattress retailers, department stores, and home improvement centers. It also provides mechanical and pneumatic lumbar support and massage systems for automotive seating; seat suspension systems, motors and actuators, and cables; titanium, nickel, and stainless-steel tubing, formed tubes, tube assemblies, and flexible joint components for fluid conveyance systems; and engineered hydraulic cylinders to automobile OEMs and Tier 1 suppliers, aerospace OEMs and suppliers, and mobile equipment OEMs. In addition, the company offers steel mechanisms and motion hardware for reclining chairs, sofas, sleeper sofas and lift chairs; springs and seat suspensions; components and private label finished goods for soft seating; and bases, columns, back rests, casters, and frames, as well as control devices for chairs. Further, it offers carpet cushion and hard surface flooring underlayment, structural fabrics, and geo components to manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, retailers, government agencies, and mattress and furniture producers, as well as manufacturers of packaging, filtration, and draperies. The company was founded in 1883 and is based in Carthage, Missouri.
URL
https://leggett.com/
IPO date
Jun 25, 1979
Employees
20,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
749,100
-84.15%
4,725,300
-8.19%
5,146,700
1.46%
Cost of revenue
4,336,900
4,597,200
Unusual Expense (Income)
NOPBT
749,100
388,400
549,500
NOPBT Margin
100.00%
8.22%
10.68%
Operating Taxes
2,200
(36,600)
93,700
Tax Rate
0.29%
17.05%
NOPAT
746,900
425,000
455,800
Net income
(511,500)
273.90%
(136,800)
-144.16%
309,800
-23.01%
Dividends
(136,300)
(239,400)
(229,200)
Dividend yield
10.29%
6.71%
5.21%
Proceeds from repurchase of equity
(4,900)
(6,000)
(60,300)
BB yield
0.37%
0.17%
1.37%
Debt
Debt current
54,700
422,600
58,900
Long-term debt
2,178,400
2,037,900
2,430,900
Deferred revenue
(27,200)
Other long-term liabilities
82,200
207,800
27,200
Net debt
1,831,500
2,022,100
2,133,600
Cash flow
Cash from operating activities
305,700
497,200
441,400
CAPEX
(81,600)
(113,800)
(100,300)
Cash from investing activities
(36,600)
(91,300)
(179,400)
Cash from financing activities
(270,000)
(358,800)
(284,500)
FCF
951,400
449,500
443,200
Balance
Cash
350,200
365,500
316,500
Long term investments
51,400
72,900
39,700
Excess cash
364,145
202,135
98,865
Stockholders' equity
1,951,500
2,620,100
2,957,200
Invested Capital
2,456,855
3,592,365
3,800,035
ROIC
24.69%
11.50%
12.08%
ROCE
26.10%
10.24%
12.94%
EV
Common stock shares outstanding
138,000
136,300
136,500
Price
9.60
-63.32%
26.17
-18.80%
32.23
-21.70%
Market cap
1,324,800
-62.86%
3,566,971
-18.92%
4,399,395
-21.81%
EV
3,157,100
5,589,771
6,535,695
EBITDA
885,100
566,300
729,300
EV/EBITDA
3.57
9.87
8.96
Interest
85,900
88,400
81,400
Interest/NOPBT
11.47%
22.76%
14.81%