XNYS
LEG
Market cap1.52bUSD
Jul 09, Last price
11.16USD
1D
0.45%
1Q
11.71%
Jan 2017
-77.17%
Name
Leggett & Platt Inc
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Leggett & Platt, Incorporated, founded in Carthage, Missouri, in 1883, operates as a global entity specializing in the engineering, manufacturing, and marketing of a wide array of components and finished goods. The company's operations are strategically divided into three main business units: Bedding Products, Specialized Products, and Furniture, Flooring & Textile Products. In its Bedding Products segment, Leggett & Platt supplies essential raw materials such as steel rods, drawn wires, and various foam chemicals and additives. It also produces core bedding components like innersprings and specialty foams, alongside complete private label mattresses, mattress foundations, and adjustable beds. Additionally, this division offers machinery critical for mattress production, including industrial sewing, quilting, packaging, and glue drying equipment, as well as machines for fabricating innersprings. Its extensive customer base includes industrial users of steel, mattress manufacturers, large retail and e-commerce outlets, bedding brands, mattress retailers, department stores, and home improvement centers. The Specialized Products division focuses on sophisticated industrial applications. For the automotive industry, it develops advanced mechanical and pneumatic lumbar support and massage systems, seat suspension systems, motors, actuators, and control cables. It also manufactures high-performance tubing—made from titanium, nickel, and stainless steel—along with formed tubes, complete tube assemblies, and flexible joint components vital for fluid conveyance systems, in addition to engineered hydraulic cylinders. Key clients in this sector include original equipment manufacturers (OEMs) and Tier 1 suppliers in the automotive and aerospace industries, as well as mobile equipment OEMs. Finally, the Furniture, Flooring & Textile Products segment offers a diverse portfolio. This encompasses steel mechanisms and motion hardware essential for reclining chairs, sofas, sleeper sofas, and lift chairs; various springs and seat suspension systems; and components or private label finished goods for soft seating. It also provides structural elements for chairs, such as bases, columns, backrests, casters, frames, and control devices. For flooring, the company manufactures carpet cushion and hard surface flooring underlayment, along with structural fabrics and geotextile components. This segment serves a broad spectrum of customers, including manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, general retailers, government agencies, and producers of mattresses, furniture, packaging, filtration, and draperies.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||