Loading...
XNYS
LDOS
Market cap19bUSD
Jun 06, Last price  
148.14USD
1D
1.91%
1Q
6.39%
Jan 2017
189.68%
IPO
198.19%
Name

Leidos Holdings Inc

Chart & Performance

D1W1MN
P/E
15.21
P/S
1.14
EPS
9.74
Div Yield, %
0.77%
Shrs. gr., 5y
-1.42%
Rev. gr., 5y
8.47%
Revenues
16.66b
+7.93%
7,792,000,0008,294,000,0008,935,000,00010,070,000,00010,846,000,00011,117,000,00010,587,000,00011,173,000,0005,772,000,0005,063,000,0005,086,000,0007,043,000,00010,170,000,00010,194,000,00011,094,000,00012,297,000,00013,737,000,00014,396,000,00015,438,000,00016,662,000,000
Net income
1.25b
+530.15%
927,000,000391,000,000415,000,000452,000,000497,000,000618,000,00059,000,000525,000,000164,000,000-323,000,000254,000,000244,000,000366,000,000581,000,000667,000,000628,000,000753,000,000685,000,000199,000,0001,254,000,000
CFO
1.39b
+19.48%
595,000,000708,000,000342,000,000542,000,000623,000,000714,000,000710,000,000345,000,000195,000,000396,000,000410,000,000446,000,000526,000,000768,000,000992,000,0001,334,000,0001,031,000,000986,000,0001,165,000,0001,392,000,000
Dividend
Sep 13, 20240.38 USD/sh
Earnings
Jul 28, 2025

Profile

Leidos Holdings, Inc., together with its subsidiaries, provides services and solutions in the defense, intelligence, civil, and health markets in the United States and internationally. It operates through three segments: Defense Solutions, Civil, and Health. The Defense Solutions segment offers national security solutions and systems for air, land, sea, space, and cyberspace for the U.S. Intelligence Community, the Department of Defense, the National Aeronautics and Space Administration, military services, and government agencies of U.S. allies abroad, as well as other federal and commercial customers in the national security industry. Its solutions include technology, large-scale systems, command and control platforms, data analytics, logistics, and cybersecurity solutions, as well as intelligence analysis and operations support services to critical missions. The Civil segment provides systems integration services to air navigation service providers, including the federal aviation administration, the En route automation modernization, advanced technology oceanic procedure, time based flow management, terminal flight data management, geo-7, and future flight services, as well as enterprise-information display systems; and security detection and automation services. It also offers information technology (IT) solutions in cloud computing, mobility, application modernization, DevOps, data center, network modernization, asset management, help desk operations, and digital workplace enablement; and environment, energy, and infrastructure services. The Health segment offers solutions to federal and commercial customers responsible for health and well-being of people worldwide, including health information management, managed health, digital transformation, and life sciences research and development services. Leidos Holdings, Inc. was founded in 1969 and is headquartered in Reston, Virginia.
URL
https://www.leidos.com/
IPO date
Oct 13, 2006
Employees
45,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑002023‑122022‑122021‑122021‑002020‑002018‑122017‑122016‑122015‑12
Income
Revenues
16,662,000
 
15,438,000
7.24%
14,396,000
17.07%
Cost of revenue
13,864,000
13,322,000
12,428,000
Unusual Expense (Income)
NOPBT
2,798,000
2,116,000
1,968,000
NOPBT Margin
16.79%
13.71%
13.67%
Operating Taxes
(388,000)
195,000
193,000
Tax Rate
9.22%
9.81%
NOPAT
3,186,000
1,921,000
1,775,000
Net income
1,254,000
 
199,000
-70.95%
685,000
9.08%
Dividends
(208,000)
(201,000)
(199,000)
Dividend yield
1.05%
1.35%
1.37%
Proceeds from repurchase of equity
(851,000)
(196,000)
(494,000)
BB yield
4.28%
1.31%
3.40%
Debt
Debt current
18,000
992,000
Long-term debt
1,242,000
6,212,000
5,068,000
Deferred revenue
(516,000)
29,000
Other long-term liabilities
4,369,000
(252,000)
204,000
Net debt
299,000
5,442,000
5,526,000
Cash flow
Cash from operating activities
1,392,000
1,165,000
986,000
CAPEX
(207,000)
(129,000)
Cash from investing activities
(142,000)
(211,000)
(313,000)
Cash from financing activities
(1,084,000)
(715,000)
(865,000)
FCF
1,753,000
1,404,000
Balance
Cash
943,000
777,000
516,000
Long term investments
11,000
18,000
Excess cash
109,900
16,100
Stockholders' equity
3,348,000
2,373,000
2,348,000
Invested Capital
9,340,100
9,703,900
9,941,000
ROIC
34.11%
19.56%
18.31%
ROCE
29.61%
21.76%
19.72%
EV
Common stock shares outstanding
135,000
138,000
138,000
Price
147.15
 
108.24
2.90%
105.19
0.07%
Market cap
19,865,250
 
14,937,120
2.90%
14,516,220
-4.10%
EV
20,212,250
20,436,120
20,096,220
EBITDA
3,088,000
2,447,000
2,301,000
EV/EBITDA
6.55
8.35
8.73
Interest
193,000
212,000
199,000
Interest/NOPBT
6.90%
10.02%
10.11%