XNYSLCTX
Market cap98mUSD
Jan 10, Last price
0.58USD
1D
8.98%
1Q
-32.20%
Jan 2017
-83.93%
Name
Lineage Cell Therapeutics Inc
Chart & Performance
Profile
Boatim Inc. operates online marketplace and special interest social network for the boating industry and boat users. The company operates boatim.com, an online boat trading marketplace platform. The company was formerly known as Emerald Data Inc. and changed its name to Boatim Inc. in February 2019. Boatim Inc. was incorporated in 2014 and is headquartered in Miami, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 8,945 -39.16% | 14,703 277.39% | |||||||
Cost of revenue | 33,678 | 37,223 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (24,733) | (22,520) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (1,803) | 541 | |||||||
Tax Rate | |||||||||
NOPAT | (22,930) | (23,061) | |||||||
Net income | (21,486) -18.47% | (26,353) -31.66% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 6,588 | 1,664 | |||||||
BB yield | -3.50% | -0.84% | |||||||
Debt | |||||||||
Debt current | 1,764 | 952 | |||||||
Long-term debt | 5,022 | 6,840 | |||||||
Deferred revenue | 18,693 | 27,725 | |||||||
Other long-term liabilities | 2 | ||||||||
Net debt | (28,706) | (50,664) | |||||||
Cash flow | |||||||||
Cash from operating activities | (28,566) | 1,059 | |||||||
CAPEX | (674) | (413) | |||||||
Cash from investing activities | 46,449 | (46,159) | |||||||
Cash from financing activities | 6,423 | 1,632 | |||||||
FCF | (22,024) | (16,956) | |||||||
Balance | |||||||||
Cash | 35,492 | 57,875 | |||||||
Long term investments | 581 | ||||||||
Excess cash | 35,045 | 57,721 | |||||||
Stockholders' equity | 62,023 | 71,936 | |||||||
Invested Capital | 49,505 | 45,838 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 172,663 | 169,792 | |||||||
Price | 1.09 -6.84% | 1.17 -52.24% | |||||||
Market cap | 188,203 -5.26% | 198,657 -50.71% | |||||||
EV | 158,101 | 146,590 | |||||||
EBITDA | (24,041) | (21,793) | |||||||
EV/EBITDA | |||||||||
Interest | 5,181 | ||||||||
Interest/NOPBT |