Loading...
XNYSLCII
Market cap2.51bUSD
Jan 10, Last price  
98.58USD
1D
-3.58%
1Q
-16.04%
Jan 2017
-8.51%
IPO
129.63%
Name

LCI Industries

Chart & Performance

D1W1MN
XNYS:LCII chart
P/E
39.10
P/S
0.66
EPS
2.52
Div Yield, %
4.24%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
8.86%
Revenues
3.78b
-27.32%
530,870,000669,147,000729,232,000668,625,000510,506,000397,839,000572,755,000681,166,000901,123,0001,015,576,0001,190,782,0001,403,066,0001,678,898,0002,147,770,0002,475,807,0002,371,482,0002,796,166,0004,472,697,0005,207,143,0003,784,808,000
Net income
64m
-83.75%
25,108,00033,602,00031,023,00039,767,00011,678,000-24,053,00028,034,00030,059,00037,340,00050,119,00062,266,00074,345,000129,671,000132,884,000148,551,000146,509,000158,440,000287,739,000394,974,00064,195,000
CFO
527m
-12.50%
8,880,00032,102,00067,021,00084,910,0004,657,00063,256,00042,063,00036,831,00072,689,00082,677,000107,020,00095,018,000203,407,000154,773,000156,608,000269,525,000231,400,000-111,573,000602,514,000527,229,000
Dividend
Aug 30, 20241.05 USD/sh
Earnings
Feb 11, 2025

Profile

LCI Industries, together with its subsidiaries, manufactures and supplies components for the manufacturers of recreational vehicles (RVs) and adjacent industries in the United States and internationally. It operates in two segments, Original Equipment Manufacturers (OEM) and Aftermarket. The OEM segment manufactures and distributes a range of engineered components, such as steel chassis and related components; axles and suspension solutions; slide-out mechanisms and solutions; thermoformed bath, kitchen, and other products; vinyl, aluminum, and frameless windows; manual, electric, and hydraulic stabilizer and leveling systems; entry, luggage, patio, and ramp doors; furniture and mattresses; electric and manual entry steps; awnings and awning accessories; towing products; truck accessories; electronic components; appliances; air conditioners; televisions and sound systems; and other accessories. This segment serves OEMs of RVs and adjacent industries, including buses; trailers used to haul boats, livestock, equipment, and other cargo; trucks; boats; trains; manufactured homes; and modular housing, as well as travel trailers, fifth-wheel travel trailers, folding camping trailers, and truck campers. The Aftermarket segment supplies various components of RV and adjacent industries to retail dealers, wholesale distributors, and service centers. This segment also sells replacement glass and awnings to fulfill insurance claims; and biminis, covers, buoys, and fenders to the marine industry. The company was formerly known as Drew Industries Incorporated and changed its name to LCI Industries in December 2016. LCI Industries was incorporated in 1984 and is based in Elkhart, Indiana.
IPO date
Sep 23, 2014
Employees
12,900
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,784,808
-27.32%
5,207,143
16.42%
Cost of revenue
3,681,380
4,680,115
Unusual Expense (Income)
NOPBT
103,428
527,028
NOPBT Margin
2.73%
10.12%
Operating Taxes
18,809
130,481
Tax Rate
18.19%
24.76%
NOPAT
84,619
396,547
Net income
64,195
-83.75%
394,974
37.27%
Dividends
(106,336)
(102,726)
Dividend yield
3.33%
4.36%
Proceeds from repurchase of equity
(9,628)
(24,054)
BB yield
0.30%
1.02%
Debt
Debt current
73,127
58,533
Long-term debt
1,328,463
1,576,291
Deferred revenue
Other long-term liabilities
107,432
95,658
Net debt
1,335,433
1,587,325
Cash flow
Cash from operating activities
527,229
602,514
CAPEX
(62,209)
(130,641)
Cash from investing activities
(83,748)
(241,790)
Cash from financing activities
(426,184)
(374,871)
FCF
354,304
256,286
Balance
Cash
66,157
47,499
Long term investments
Excess cash
Stockholders' equity
1,191,593
1,228,268
Invested Capital
2,605,109
2,853,565
ROIC
3.10%
14.23%
ROCE
3.92%
18.27%
EV
Common stock shares outstanding
25,436
25,514
Price
125.71
35.98%
92.45
-40.69%
Market cap
3,197,560
35.56%
2,358,769
-40.48%
EV
4,532,993
3,946,094
EBITDA
235,196
656,240
EV/EBITDA
19.27
6.01
Interest
40,424
27,573
Interest/NOPBT
39.08%
5.23%