XNYSKSS
Market cap1.52bUSD
Jan 10, Last price
13.68USD
1D
1.41%
1Q
-29.99%
Jan 2017
-72.30%
Name
Kohls Corp
Chart & Performance
Profile
Kohl's Corporation operates as a retail company in the United States. It offers branded apparel, footwear, accessories, beauty, and home products through its stores and website. The company provides its products primarily under the brand names of Apt. 9, Croft & Barrow, Jumping Beans, SO, and Sonoma Goods for Life, as well as Food Network, LC Lauren Conrad, Nine West, and Simply Vera Vera Wang. As of March 21, 2022, it operated approximately 1,100 Kohl's stores and a website www.Kohls.com. Kohl's Corporation was founded in 1988 and is headquartered in Menomonee Falls, Wisconsin.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 17,476,000 -3.44% | 18,098,000 -6.87% | 19,433,000 21.80% | |||||||
Cost of revenue | 16,759,000 | 17,044,000 | 16,915,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 717,000 | 1,054,000 | 2,518,000 | |||||||
NOPBT Margin | 4.10% | 5.82% | 12.96% | |||||||
Operating Taxes | 56,000 | (39,000) | 281,000 | |||||||
Tax Rate | 7.81% | 11.16% | ||||||||
NOPAT | 661,000 | 1,093,000 | 2,237,000 | |||||||
Net income | 317,000 -1,768.42% | (19,000) -102.03% | 938,000 -675.46% | |||||||
Dividends | (220,000) | (239,000) | (147,000) | |||||||
Dividend yield | 7.51% | 6.32% | 1.65% | |||||||
Proceeds from repurchase of equity | (16,000) | (678,000) | (1,381,000) | |||||||
BB yield | 0.55% | 17.94% | 15.51% | |||||||
Debt | ||||||||||
Debt current | 277,000 | 565,000 | 263,000 | |||||||
Long-term debt | 12,745,000 | 12,570,000 | 11,397,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 298,000 | 337,000 | 379,000 | |||||||
Net debt | 12,839,000 | 12,982,000 | 11,391,670 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,168,000 | 282,000 | 2,271,000 | |||||||
CAPEX | (577,000) | (826,000) | (605,000) | |||||||
Cash from investing activities | (562,000) | (783,000) | (570,000) | |||||||
Cash from financing activities | (576,000) | (933,000) | (2,385,000) | |||||||
FCF | 983,000 | (225,000) | 2,776,000 | |||||||
Balance | ||||||||||
Cash | 183,000 | 153,000 | 1,587,000 | |||||||
Long term investments | (1,318,670) | |||||||||
Excess cash | ||||||||||
Stockholders' equity | 2,936,000 | 13,999,000 | 14,261,000 | |||||||
Invested Capital | 11,567,000 | 11,470,000 | 11,538,000 | |||||||
ROIC | 5.74% | 9.50% | 20.19% | |||||||
ROCE | 6.14% | 9.09% | 21.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 111,000 | 120,000 | 148,000 | |||||||
Price | 26.40 -16.16% | 31.49 -47.66% | 60.16 36.54% | |||||||
Market cap | 2,930,400 -22.45% | 3,778,800 -57.56% | 8,903,680 31.22% | |||||||
EV | 15,769,400 | 16,760,800 | 20,295,350 | |||||||
EBITDA | 1,466,000 | 1,862,000 | 3,356,000 | |||||||
EV/EBITDA | 10.76 | 9.00 | 6.05 | |||||||
Interest | 344,000 | 304,000 | 260,000 | |||||||
Interest/NOPBT | 47.98% | 28.84% | 10.33% |